XML 32 R2.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2022
Dec. 31, 2021
Current assets:    
Cash and cash equivalents $ 6,930,639 $ 12,728,783
Restricted cash 1,600,000
Trade receivables 5,400,186 4,939,568
Other receivables 817,564
Other current assets 1,743,008 1,275,981
Withholding taxes receivable, net 757,024
Inventories 5,105,770 1,387,549
Amount due from related parties 14,508,873 26,007
Total current assets 35,263,064 21,957,888
Non-current assets:    
Restricted cash 1,300,005 1,525,028
Property, plant and equipment 8,066,761 9,897,301
Right-of-use assets 4,171,409 2,364,993
Intangible assets, net 5,793,143 164,316
Goodwill 2,679,445 329,534
Withholding taxes receivable, net 1,934,072 3,531,953
Deferred tax assets, net 1,511,753 1,635,638
Other non-current assets 447,322 345,586
Total non-current assets 25,903,910 19,794,349
Total assets 61,166,974 41,752,237
Current liabilities:    
Trade and other payables 2,633,995 1,028,721
Borrowings 3,181,616 16,066,020
Borrowing from a related party 3,148,500
Current portion of operating lease liabilities 1,774,192 2,366,045
Current portion of finance lease liabilities, net 398,136 619,301
Other current liabilities 2,477,369 1,824,635
Amount due to related parties 3,868,691 591,026
Convertible note payables 1,730,267
Total current liabilities 19,212,766 22,495,748
Non-current liabilities:    
Borrowings 13,899,818 859,120
Operating lease liabilities 2,340,075
Borrowings from related parties 1,455,649 5,332,803
Finance lease liabilities, net 233,550 666,455
Other non-current liabilities 43,200 54,000
Provision for employee benefits 4,849,614 5,819,132
Total non-current liabilities 22,821,906 12,731,510
Total liabilities 42,034,672 35,227,258
Equity    
Ordinary shares – par value $0.12 authorized 7,500,000 shares, issued and outstanding 1,618,977 shares at December 31, 2022; par value $0.12 authorized 7,500,000 shares, issued and outstanding 529,766 shares at December 31, 2021 194,313 63,606
Subscription receivable (50,000) (50,000)
Additional paid in capital 46,231,302 15,379,595
Legal reserve 223,500 223,500
Warrants reserve 251,036 251,036
Accumulated deficit (28,769,014) (10,204,220)
Accumulated other comprehensive income 1,112,494 821,527
Capital & reserves attributable to equity holders of the Company 19,193,631 6,485,044
Non-controlling interests (61,329) 39,935
Total equity 19,132,302 6,524,979
Total liabilities and equity $ 61,166,974 $ 41,752,237