0001803901--12-31Q2false0001803901talk:ConsumerMember2023-01-012023-06-300001803901us-gaap:SellingAndMarketingExpenseMember2024-04-012024-06-300001803901us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001803901us-gaap:ResearchAndDevelopmentExpenseMember2024-04-012024-06-300001803901talk:DteRevenueMember2023-04-012023-06-300001803901talk:ShareRepurchaseProgramMembersrt:BoardOfDirectorsChairmanMember2024-02-220001803901talk:ShareRepurchaseProgramMembersrt:BoardOfDirectorsChairmanMemberus-gaap:SubsequentEventMember2024-08-010001803901us-gaap:ComputerEquipmentMember2023-12-310001803901us-gaap:FairValueMeasurementsRecurringMember2023-12-310001803901us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMembertalk:PrivatePlacementWarrantMember2023-12-310001803901talk:ShareRepurchaseProgramMemberus-gaap:SubsequentEventMember2024-08-012024-08-010001803901talk:PublicWarrantMember2023-04-012023-06-300001803901us-gaap:FairValueInputsLevel3Membertalk:PrivatePlacementWarrantMember2023-01-012023-06-300001803901us-gaap:FairValueInputsLevel3Membertalk:PrivatePlacementWarrantMember2024-04-012024-06-300001803901talk:PrivatePlacementWarrantMember2023-01-012023-06-300001803901us-gaap:RetainedEarningsMember2023-03-310001803901talk:PayorRevenueMember2024-04-012024-06-300001803901us-gaap:RetainedEarningsMember2023-04-012023-06-3000018039012024-06-300001803901talk:DteRevenueMember2023-01-012023-06-300001803901us-gaap:AdditionalPaidInCapitalMember2023-06-300001803901us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001803901us-gaap:GeneralAndAdministrativeExpenseMember2024-04-012024-06-300001803901us-gaap:FairValueInputsLevel3Membertalk:PrivatePlacementWarrantMember2024-01-012024-06-300001803901us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001803901talk:ShareRepurchaseProgramMemberus-gaap:CommonStockMember2024-04-012024-06-300001803901talk:PayorRevenueMember2023-04-012023-06-300001803901us-gaap:RetainedEarningsMember2024-03-310001803901talk:PublicWarrantMember2024-06-300001803901us-gaap:OtherMachineryAndEquipmentMember2024-06-300001803901us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMembertalk:PrivatePlacementWarrantMember2023-12-310001803901us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310001803901talk:PublicWarrantMember2024-04-012024-06-300001803901us-gaap:GeneralAndAdministrativeExpenseMember2023-01-012023-06-300001803901talk:PrivatePlacementWarrantMember2024-06-300001803901us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-300001803901us-gaap:RetainedEarningsMember2023-06-300001803901us-gaap:FairValueMeasurementsRecurringMembertalk:PrivatePlacementWarrantMember2023-12-3100018039012023-06-300001803901us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMembertalk:PrivatePlacementWarrantMember2024-06-300001803901us-gaap:FairValueInputsLevel3Membertalk:PrivatePlacementWarrantMember2024-06-300001803901us-gaap:CommonStockMember2024-03-310001803901us-gaap:SoftwareAndSoftwareDevelopmentCostsMember2024-06-300001803901us-gaap:RetainedEarningsMember2024-04-012024-06-300001803901talk:PayorRevenueMember2023-01-012023-06-3000018039012024-01-012024-03-310001803901us-gaap:RetainedEarningsMember2023-01-012023-03-3100018039012024-03-310001803901talk:ShareRepurchaseProgramMemberus-gaap:CommonStockMember2024-01-012024-06-300001803901us-gaap:CommonStockMember2023-06-300001803901talk:DteRevenueMemberus-gaap:AccountsReceivableMember2023-12-310001803901us-gaap:SoftwareAndSoftwareDevelopmentCostsMember2023-12-310001803901talk:DteRevenueMember2024-04-012024-06-3000018039012024-04-012024-06-300001803901talk:PrivatePlacementWarrantMember2024-01-012024-06-300001803901us-gaap:WarrantMember2024-01-012024-06-3000018039012024-01-012024-06-300001803901us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-06-300001803901us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310001803901talk:PayorRevenueMember2024-01-012024-06-300001803901us-gaap:CommonStockMember2023-01-012023-03-3100018039012023-01-012023-03-310001803901talk:PayorRevenueMember2024-06-3000018039012023-01-012023-06-300001803901talk:ConsumerMember2024-04-012024-06-300001803901us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001803901us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-06-300001803901us-gaap:ResearchAndDevelopmentExpenseMember2023-04-012023-06-300001803901us-gaap:FairValueInputsLevel3Membertalk:PrivatePlacementWarrantMember2023-03-310001803901us-gaap:FairValueInputsLevel3Membertalk:PrivatePlacementWarrantMember2023-06-300001803901us-gaap:AdditionalPaidInCapitalMember2023-12-310001803901us-gaap:FairValueInputsLevel3Membertalk:PrivatePlacementWarrantMember2023-04-012023-06-300001803901us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001803901us-gaap:RetainedEarningsMember2024-01-012024-03-310001803901us-gaap:EmployeeStockOptionMember2024-04-012024-06-300001803901us-gaap:CommonStockMember2023-12-310001803901us-gaap:FairValueInputsLevel3Membertalk:PrivatePlacementWarrantMember2022-12-310001803901us-gaap:RetainedEarningsMember2024-06-300001803901us-gaap:AdditionalPaidInCapitalMember2023-03-310001803901us-gaap:OtherMachineryAndEquipmentMember2023-12-310001803901talk:VariableInterestEntityMember2024-06-300001803901talk:PublicWarrantMember2023-01-012023-06-300001803901us-gaap:FairValueInputsLevel3Membertalk:PrivatePlacementWarrantMember2023-12-310001803901us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMembertalk:PrivatePlacementWarrantMember2024-06-300001803901us-gaap:CommonStockMember2024-04-012024-06-3000018039012022-12-310001803901talk:PrivatePlacementWarrantMember2023-04-012023-06-300001803901us-gaap:EmployeeStockOptionMember2023-01-012023-06-300001803901us-gaap:RestrictedStockUnitsRSUMember2024-04-012024-06-300001803901talk:PrivatePlacementWarrantMember2023-01-012023-06-300001803901talk:DteRevenueMember2024-01-012024-06-300001803901talk:PrivatePlacementWarrantMember2023-12-310001803901talk:PrivatePlacementWarrantMember2024-01-012024-06-3000018039012023-12-310001803901us-gaap:CommonStockMember2022-12-310001803901us-gaap:ComputerEquipmentMember2024-06-300001803901us-gaap:AdditionalPaidInCapitalMember2024-03-310001803901talk:PublicWarrantMember2023-12-310001803901talk:ClinicalOperationsMember2024-04-012024-06-300001803901us-gaap:GeneralAndAdministrativeExpenseMember2023-04-012023-06-300001803901us-gaap:AdditionalPaidInCapitalMember2024-06-300001803901us-gaap:RetainedEarningsMember2023-12-310001803901us-gaap:RestrictedStockUnitsRSUMember2023-04-012023-06-300001803901us-gaap:EmployeeStockOptionMember2024-01-012024-06-300001803901talk:VariableInterestEntityMember2023-12-310001803901us-gaap:FairValueMeasurementsRecurringMembertalk:PrivatePlacementWarrantMember2024-06-300001803901talk:ShareRepurchaseProgramMemberus-gaap:SubsequentEventMember2024-08-010001803901us-gaap:FairValueMeasurementsRecurringMember2024-06-300001803901us-gaap:SellingAndMarketingExpenseMember2024-01-012024-06-300001803901us-gaap:CommonStockMember2023-04-012023-06-300001803901talk:ClinicalOperationsMember2024-01-012024-06-300001803901us-gaap:CommonStockMember2024-01-012024-03-310001803901us-gaap:ResearchAndDevelopmentExpenseMember2023-01-012023-06-300001803901talk:ConsumerMember2024-01-012024-06-300001803901us-gaap:CommonStockMember2024-01-012024-06-300001803901talk:PrivatePlacementWarrantMember2024-04-012024-06-300001803901us-gaap:SellingAndMarketingExpenseMember2023-04-012023-06-300001803901talk:ClinicalOperationsMember2023-01-012023-06-300001803901talk:SeparationAgreementsMember2024-04-012024-06-300001803901us-gaap:AdditionalPaidInCapitalMember2022-12-310001803901us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300001803901us-gaap:CommonStockMember2024-06-300001803901us-gaap:SellingAndMarketingExpenseMember2023-01-012023-06-300001803901us-gaap:EmployeeStockOptionMember2023-04-012023-06-300001803901us-gaap:RetainedEarningsMember2022-12-310001803901us-gaap:RecourseMember2024-01-012024-06-300001803901us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001803901talk:ClinicalOperationsMember2023-04-012023-06-3000018039012024-08-060001803901talk:ConsumerMember2023-04-012023-06-300001803901talk:PublicWarrantMember2024-01-012024-06-300001803901us-gaap:ResearchAndDevelopmentExpenseMember2024-01-012024-06-300001803901talk:PayorRevenueMember2023-12-310001803901us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMembertalk:PrivatePlacementWarrantMember2023-12-310001803901us-gaap:FairValueInputsLevel3Membertalk:PrivatePlacementWarrantMember2024-03-310001803901talk:ShareRepurchaseProgramMember2024-01-012024-06-300001803901us-gaap:CommonStockMember2023-03-3100018039012023-03-3100018039012023-04-012023-06-300001803901talk:DteRevenueMemberus-gaap:AccountsReceivableMember2024-06-300001803901us-gaap:GeneralAndAdministrativeExpenseMember2024-01-012024-06-300001803901us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMembertalk:PrivatePlacementWarrantMember2024-06-30xbrli:pureiso4217:USDxbrli:sharesxbrli:sharesiso4217:USD

Table of Contents

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2024

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number: 001-39314

 

TALKSPACE, INC.

(Exact Name of Registrant as Specified in its Charter)

 

 

Delaware

84-4636604

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer
Identification No.)

622 Third Avenue, New York, New York

10017

(Address of principal executive offices)

(Zip Code)

(212) 284-7206

(Registrant’s telephone number, including area code)

N/A

(Former name, former address and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Common stock, par value $0.0001 per share

 

TALK

 

Nasdaq Stock Market

Warrants to purchase common stock

 

TALKW

 

Nasdaq Stock Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

Accelerated filer

 

 

 

 

Non-accelerated filer

 

Smaller reporting company

 

 

 

 

 

 

 

Emerging growth company

 

 

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

As of August 6, 2024, the registrant had 168,212,240 shares of common stock, $0.0001 par value per share, outstanding.

 

 

 


Table of Contents

Table of Contents

 

Page

PART I.

FINANCIAL INFORMATION

Item 1.

Financial Statements (Unaudited)

3

Condensed Consolidated Balance Sheets as of June 30, 2024 (unaudited) and December 31, 2023

3

Condensed Consolidated Statements of Operations (unaudited) for the three and six months ended June 30, 2024 and 2023

4

Condensed Consolidated Statements of Stockholder’s Equity (unaudited) for the three and six months ended June 30, 2024 and 2023

5

Condensed Consolidated Statements of Cash Flows (unaudited) for the six months ended June 30, 2024 and 2023

6

Notes to Unaudited Condensed Consolidated Financial Statements

7

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

15

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

25

Item 4.

Controls and Procedures

25

PART II.

OTHER INFORMATION

Item 1.

Legal Proceedings

26

Item 1A.

Risk Factors

26

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

26

Item 3.

Defaults Upon Senior Securities

26

Item 4.

Mine Safety Disclosures

26

Item 5.

Other Information

26

Item 6.

Exhibits

27

Signatures

28

 

 

 

2


Table of Contents

PART I—FINANCIAL INFORMATION

Item 1. Financial Statements.

 

TALKSPACE, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

 

June 30, 2024

 

 

December 31, 2023

 

(U.S. dollars in thousands, except share and per share data)

 

Unaudited

 

 

 

 

ASSETS

 

 

 

 

 

 

CURRENT ASSETS:

 

 

 

 

 

 

Cash and cash equivalents

 

$

114,913

 

 

$

123,908

 

Accounts receivable, net

 

 

11,554

 

 

 

10,174

 

Other current assets

 

 

2,302

 

 

 

5,718

 

Total current assets

 

 

128,769

 

 

 

139,800

 

Other long-term assets

 

 

5,021

 

 

 

2,421

 

Total assets

 

$

133,790

 

 

$

142,221

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

 

Accounts payable

 

$

7,733

 

 

$

6,111

 

Deferred revenues

 

 

2,733

 

 

 

3,069

 

Accrued expenses and other current liabilities

 

 

7,313

 

 

 

12,468

 

Total current liabilities

 

 

17,779

 

 

 

21,648

 

Warrant liabilities

 

 

1,332

 

 

 

1,842

 

Other long-term liabilities

 

 

635

 

 

 

85

 

Total liabilities

 

 

19,746

 

 

 

23,575

 

Commitments and contingencies (Note 6)

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY:

 

 

 

 

 

 

Common stock of $0.0001 par value per share:
Shares authorized:
1,000,000,000 as of June 30, 2024 (unaudited) and December 31, 2023; shares issued and outstanding: 168,169,158 and 168,428,856 as of June 30, 2024 (unaudited) and December 31, 2023, respectively.

 

 

16

 

 

 

16

 

Additional paid-in capital

 

 

386,352

 

 

 

389,014

 

Accumulated deficit

 

 

(272,324

)

 

 

(270,384

)

Total stockholders’ equity

 

 

114,044

 

 

 

118,646

 

Total liabilities and stockholders’ equity

 

$

133,790

 

 

$

142,221

 

 

The accompanying notes are an integral part of the condensed consolidated financial statements.

 

3


Table of Contents

 

TALKSPACE, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

(U.S. dollars in thousands, except share and per share data)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Revenues

 

$

46,058

 

 

$

35,645

 

 

$

91,474

 

 

$

68,981

 

Cost of revenues

 

 

25,107

 

 

 

17,833

 

 

 

48,792

 

 

 

34,421

 

Gross profit

 

 

20,951

 

 

 

17,812

 

 

 

42,682

 

 

 

34,560

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

2,163

 

 

 

4,171

 

 

 

5,902

 

 

 

9,524

 

Clinical operations, net

 

 

1,661

 

 

 

1,675

 

 

 

3,125

 

 

 

3,276

 

Sales and marketing

 

 

13,269

 

 

 

13,045

 

 

 

26,278

 

 

 

26,514

 

General and administrative

 

 

7,344

 

 

 

5,329

 

 

 

12,542

 

 

 

10,693

 

Total operating expenses

 

 

24,437

 

 

 

24,220

 

 

 

47,847

 

 

 

50,007

 

Operating loss

 

 

(3,486

)

 

 

(6,408

)

 

 

(5,165

)

 

 

(15,447

)

Financial (income), net

 

 

(3,044

)

 

 

(1,712

)

 

 

(3,422

)

 

 

(2,136

)

Loss before taxes on income

 

 

(442

)

 

 

(4,696

)

 

 

(1,743

)

 

 

(13,311

)

Taxes on income

 

 

32

 

 

 

8

 

 

 

197

 

 

 

151

 

Net loss

 

$

(474

)

 

$

(4,704

)

 

$

(1,940

)

 

$

(13,462

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic and Diluted

 

$

(0.00

)

 

$

(0.03

)

 

$

(0.01

)

 

$

(0.08

)

Weighted average number of common shares used in computing basic and diluted net loss per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic and Diluted

 

 

169,148,522

 

 

 

164,195,697

 

 

 

168,997,734

 

 

 

163,003,363

 

 

The accompanying notes are an integral part of the condensed consolidated financial statements.

4


Table of Contents

 

TALKSPACE, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(U.S. dollars in thousands, except share data)

 

Common Stock

 

 

 

 

 

 

 

 

 

 

Three and Six Months Ended June 30, 2024

 

Number of Shares
Outstanding

 

 

Amount

 

 

Additional paid-in
capital

 

 

Accumulated
deficit

 

 

Total

 

Balance as of December 31, 2023

 

 

168,428,856

 

 

$

16

 

 

$

389,014

 

 

$

(270,384

)

 

$

118,646

 

Exercise of stock options

 

 

605,565

 

 

*)

 

 

 

741

 

 

 

 

 

 

741

 

Restricted stock units vested, net of tax

 

 

534,654

 

 

*)

 

 

 

(595

)

 

 

 

 

 

(595

)

Stock-based compensation

 

 

 

 

 

 

 

 

2,252

 

 

 

 

 

 

2,252

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

(1,466

)

 

 

(1,466

)

Balance as of March 31, 2024 (unaudited)

 

 

169,569,075

 

 

$

16

 

 

$

391,412

 

 

$

(271,850

)

 

$

119,578

 

Exercise of stock options

 

 

697,798

 

 

*)

 

 

 

843

 

 

 

 

 

 

843

 

Restricted stock units vested, net of tax

 

 

851,177

 

 

*)

 

 

 

(1,248

)

 

 

 

 

 

(1,248

)

Repurchase and cancellation of common stock

 

 

(2,948,892

)

 

*)

 

 

 

(8,004

)

 

 

 

 

 

(8,004

)

Stock-based compensation

 

 

 

 

 

 

 

 

3,349

 

 

 

 

 

 

3,349

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

(474

)

 

 

(474

)

Balance as of June 30, 2024 (unaudited)

 

 

168,169,158

 

 

$

16

 

 

$

386,352

 

 

$

(272,324

)

 

$

114,044

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

 

 

 

 

 

 

 

 

 

Three and Six Months Ended June 30, 2023

 

Number of Shares
Outstanding

 

 

Amount

 

 

Additional paid-in
capital

 

 

Accumulated
deficit

 

 

Total

 

Balance as of December 31, 2022

 

 

161,155,030

 

 

$

16

 

 

$

378,722

 

 

$

(251,202

)

 

$

127,536

 

Exercise of stock options

 

 

1,739,265

 

 

*)

 

 

 

621

 

 

 

 

 

 

621

 

Restricted stock units vested, net of tax

 

 

225,050

 

 

*)

 

 

 

(65

)

 

 

 

 

 

(65

)

Stock-based compensation

 

 

 

 

 

 

 

 

2,303

 

 

 

 

 

 

2,303

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

(8,758

)

 

 

(8,758

)

Balance as of March 31, 2023 (unaudited)

 

 

163,119,345

 

 

$

16

 

 

$

381,581

 

 

$

(259,960

)

 

$

121,637

 

Exercise of stock options

 

 

1,837,734

 

 

*)

 

 

 

869

 

 

 

 

 

 

869

 

Restricted stock units vested, net of tax

 

 

1,247,216

 

 

*)

 

 

 

(136

)

 

 

 

 

 

(136

)

Stock-based compensation

 

 

 

 

 

 

 

 

2,129

 

 

 

 

 

 

2,129

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

(4,704

)

 

 

(4,704

)

Balance as of June 30, 2023 (unaudited)

 

 

166,204,295

 

 

$

16

 

 

$

384,443

 

 

$

(264,664

)

 

$

119,795

 

*) Represents an amount lower than $1

 

 

The accompanying notes are an integral part of the condensed consolidated financial statements.

5


Table of Contents

TALKSPACE, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

Six Months Ended
June 30,

 

(U.S. dollars in thousands)

 

2024

 

 

2023

 

Cash flows from operating activities:

 

 

 

 

 

 

Net loss

 

$

(1,940

)

 

$

(13,462

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

421

 

 

 

608

 

Stock-based compensation

 

 

5,359

 

 

 

4,432

 

Remeasurement of warrant liabilities

 

 

(510

)

 

 

(119

)

(Increase) decrease in accounts receivable

 

 

(1,380

)

 

 

1,220

 

Decrease in other current assets

 

 

3,416

 

 

 

1,452

 

Increase (decrease) in accounts payable

 

 

1,622

 

 

 

(977

)

Decrease in deferred revenues

 

 

(336

)

 

 

(672

)

Decrease in accrued expenses and other current liabilities

 

 

(5,155

)

 

 

(6,058

)

Other

 

 

(79

)

 

 

(172

)

Net cash provided by (used in) operating activities

 

 

1,418

 

 

 

(13,748

)

Cash flows from investing activities:

 

 

 

 

 

 

Capitalized internal-use software costs

 

 

(2,110

)

 

 

 

Purchase of computer and equipment

 

 

(40

)

 

 

(10

)

Other

 

 

 

 

 

28

 

Net cash (used in) provided by investing activities

 

 

(2,150

)

 

 

18

 

Cash flows from financing activities:

 

 

 

 

 

 

Proceeds from exercise of stock options

 

 

1,584

 

 

 

1,490

 

Payments for employee taxes withheld related to vested stock-based awards

 

 

(1,843

)

 

 

(201

)

Repurchase and cancellation of common stock

 

 

(8,004

)

 

 

 

Net cash (used in) provided by financing activities

 

 

(8,263

)

 

 

1,289

 

Net decrease in cash and cash equivalents

 

 

(8,995

)

 

 

(12,441

)

Cash and cash equivalents at the beginning of the period

 

 

123,908

 

 

 

138,545

 

Cash and cash equivalents at the end of the period

 

$

114,913

 

 

$

126,104

 

 

 

 

 

 

 

 

Supplemental cash flow data:

 

 

 

 

 

 

Cash paid during the period for income taxes

 

$

33

 

 

$

176

 

Non-cash investing activity:

 

 

 

 

 

 

Lease liabilities arising from obtaining right-of-use assets

 

$

595

 

 

$

 

Non-cash compensation capitalized as part of capitalization of internal-use software costs

 

$

242

 

 

$

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of the condensed consolidated financial statements.

 

 

6


Table of Contents

TALKSPACE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 1. DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS

 

Talkspace, Inc. (together with its consolidated subsidiaries, the “Company” or “Talkspace”) is a leading behavioral healthcare company enabled by a purpose-built technology platform. Talkspace provides individuals and licensed therapists, psychologists and psychiatrists with an online platform for one-on-one therapy delivered via messaging, audio and video. The Company offers convenient and affordable access to a fully credentialed network of highly qualified providers. Since its inception, the Company has connected millions of patients with licensed behavioral health providers across a wide and growing spectrum of care through virtual counseling, psychotherapy, and psychiatry.

 

The Company's principal executive office is located in New York, NY. The Company's subsidiaries are (1) Talkspace LLC and its wholly-owned subsidiary, Talkspace Network LLC, and (2) Groop Internet Platform LTD. In addition, the Company holds a variable interest in one professional association and seven professional corporations, which have been established pursuant to the requirements of their respective domestic jurisdiction governing the corporate practice of medicine. These entities are considered Variable Interest Entities (“VIEs”). See Note 11, “Variable Interest Entities,” in the notes to the condensed consolidated financial statements for further details.

NOTE 2. SIGNIFICANT ACCOUNTING POLICIES

Basis of presentation

The unaudited condensed consolidated financial statements and accompanying notes have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”). In management’s opinion, the unaudited condensed consolidated financial statements reflect all adjustments of a normal recurring nature that are necessary for a fair presentation of the results for the interim periods presented. The Company’s interim period results do not necessarily indicate the results that may be expected for any other interim period or for the full fiscal year. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements as of and for the year ended December 31, 2023, included in the Company's Annual Report on Form 10-K for the year ended December 31, 2023. The significant accounting policies applied in the annual consolidated financial statements of the Company as of December 31, 2023, have been applied consistently in these unaudited condensed consolidated financial statements, unless otherwise stated.

 

The Company consolidates all subsidiaries in which it has a controlling financial interest, as well as any VIEs where the Company is deemed to be the primary beneficiary. Intercompany transactions and balances have been eliminated in the preparation of the condensed consolidated financial statements.

 

Use of estimates

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates, judgments, and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, together with amounts disclosed in the related notes to the condensed consolidated financial statements. The Company’s significant estimates and assumptions used in these condensed consolidated financial statements include, but are not limited to, the recognition and disclosure of revenue recognition, stock-based compensation awards and the fair value of warrant liabilities. The Company bases its estimates on historical factors, current circumstances and the experience and judgment of management. The Company evaluates its assumptions on an ongoing basis. The Company’s management believes that the estimates, judgments, and assumptions used are reasonable based on information available at the time they are made. Estimates, by their nature, are based on judgment and available information, therefore, actual results could be materially different from these estimates.

 

Stock buy-back

 

The Company repurchases its common stock from time to time pursuant to a board-authorized share repurchase program through repurchase plans. Stock repurchases are accounted under ASC 505-30, Treasury Stock. The Company's policy is to retire all stock repurchased immediately after the transaction is completed. The Company records the amounts repurchased in accordance with ASC 505-30-30-8.

7


Table of Contents

Recently Issued and Recently Adopted Accounting Pronouncements

 

The following Accounting Standards Update (“ASU”) issued by the Financial Accounting Standards Board ("FASB") has not yet been adopted by the Company:

 

In November 2023, the FASB issued ASU 2023- 07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures to improve reportable segment disclosures, primarily through enhanced disclosures about significant segment expenses. This ASU applies to all public entities, including those with a single reportable segment. The revised guidance will require disclosure of significant segment expenses that are regularly provided to the chief operating decision maker (“CODM”), the title and position of the CODM and how the CODM uses the reported measures of segment profit or loss in assessing segment performance, among other requirements. This ASU is effective for fiscal years beginning after December 15, 2023, and for interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The Company is currently evaluating the impact of adopting this ASU.

 

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which requires public entities, on an annual basis, to provide disclosure of specific categories in the rate reconciliation, as well as disclosure of income taxes paid disaggregated by jurisdiction. This ASU is effective for fiscal years beginning after December 15, 2024, with early adoption permitted. The Company is currently evaluating the impact of adopting this ASU.

NOTE 3. REVENUE RECOGNITION

 

The Company recognizes revenue in accordance with ASC 606, “Revenue from Contracts with Customers”, when the Company satisfies its performance obligation to perform its defined contractual obligations to provide virtual behavioral healthcare services. Revenue is recognized in an amount that reflects the consideration that the Company will be entitled in exchange for the service rendered. To the extent the transaction price includes variable consideration, the Company estimates the amount of variable consideration that is included in the transaction price. Variable consideration is included in the transaction price to the extent it is probable that a significant reversal of cumulative revenue recognized will not occur when the uncertainty associated with the variable consideration is subsequently resolved.

 

Through its platform, Talkspace serves:

Health insurance plans and employee assistance programs (“Payor”) who offer their insured members access to the Company's platform at in-network reimbursement rates,
Direct-to-Enterprise customers (“DTE”) who offer their enterprise members access to the Company's platform while their enterprise is under an active contract with Talkspace, and
Individual subscribers (“Consumer”) who subscribe directly to the Company's platform.

 

Payor

The Company contracts with health insurance plans and employee assistance programs to provide therapy and psychiatry services to their eligible covered members. Revenue is recognized at a point in time, as virtual therapy or psychiatry sessions are rendered. The transaction price is determined based on contracted rates and includes variable consideration in the form of implicit price concessions. The Company determines the total transaction price, including an estimate of variable consideration, at contract inception and reassesses this estimate at each reporting date. The Company estimates the amount of variable consideration that is included in the transaction price primarily based on actual historical collection experience for each Payor. Revenue is presented net of implicit price concessions. Payor contracts include annual evergreen clauses and generally may be terminated by either party typically upon a minimum 60-day advance notice.

 

DTE

The Company contracts with enterprises to provide access to the Company's therapist platform for their enterprise members, primarily based on a per-member-per-month access fee model. To the extent the transaction price includes variable consideration, revenue is recognized using the variable consideration allocation exception, or, if the allocation exception is not met, the Company recognizes revenue ratably based on estimates of the variable consideration to the extent it is probable that a significant reversal of cumulative revenue recognized will not occur when the uncertainty associated with the variable consideration is subsequent resolved. The majority of DTE contracts typically range in length from one to three years and are generally non-cancelable during the initial contractual term.

 

8


Table of Contents

Consumer

The Company also generates revenues from the sale of monthly, quarterly, bi-annual and annual membership subscriptions to the Company's therapy platform as well as supplementary a la carte offerings directly to individual consumers through a subscription plan. The Company recognizes consumer revenues ratably over the subscription period, beginning when therapy services commence. The Company recognizes revenues from supplementary a la carte offerings at a point in time, as virtual therapy sessions are rendered. Members may cancel their subscription at any time and will receive a pro-rata refund for the subscription price. The transaction price from member subscription revenue and supplementary a la carte offerings includes variable consideration in the form of refunds. Revenue is presented net of refunds. The Company estimates the refund liability for the variable consideration portion of the transaction price primarily based on historical experience. The refund liability is recorded within the “Accrued expenses and other current liabilities” line item in the consolidated balance sheets. The refund liability was immaterial as of June 30, 2024 and December 31, 2023.

 

The following table presents the Company’s revenues from sales to unaffiliated customers disaggregated by revenue source:

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(in thousands)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Revenues from sales to unaffiliated customers:

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

   Payor

 

$

29,945

 

 

$

18,539

 

 

$

58,453

 

 

$

33,350

 

   DTE

 

 

9,628

 

 

 

8,039

 

 

 

19,541

 

 

 

16,715

 

   Consumer

 

 

6,485

 

 

 

9,067

 

 

 

13,480

 

 

 

18,916

 

Total revenue

 

$

46,058

 

 

$

35,645

 

 

$

91,474

 

 

$

68,981

 

Accounts Receivable and Allowance for Credit Losses

 

The Company had receivables related to revenue from DTE customers of $8.7 million and $7.8 million at June 30, 2024 and December 31, 2023, respectively. As of June 30, 2024 and December 31, 2023, the balance of receivables related to revenue from Payor customers was $2.8 million and $2.4 million, respectively.

 

Accounts receivables are stated net of credit losses allowance. The Company’s methodology for estimating credit loss is based on historical collection experience, customer creditworthiness, current and future economic condition and market condition. Additionally, specific allowance amounts are established to record the appropriate provision for customers that have a higher probability of default. Accounts receivables are written off after all reasonable means to collect the full amount have been exhausted. Credit losses were immaterial for the three months ended June 30, 2024 and 2023.

 

Deferred Revenue

The Company records deferred revenues when cash payments from customers are received in advance of the Company's performance obligation to provide services. As of June 30, 2024 and December 31, 2023, deferred revenue related mainly to consumer subscriptions. The Company expects to satisfy the majority of its performance obligations associated with deferred revenue within one year or less. Revenue recognized in the three months ended June 30, 2024 and 2023, that was included in the deferred revenue balance at the beginning of each reporting period was immaterial.

NOTE 4. FAIR VALUE MEASUREMENTS

The carrying value of the Company’s cash equivalents, accounts receivable, other current assets, accounts payable, and accrued liabilities approximate fair value because of the relatively short-term nature of the underlying assets or liabilities. Money market funds are classified within Level 1 of the fair value hierarchy because these assets are valued based on quoted market prices in active markets.

The Company's Private Placement Warrants are accounted for as liabilities in accordance with ASC 815-40 and are presented within warrant liabilities in the accompanying consolidated balance sheets. The warrant liabilities were measured at fair value at inception and thereafter on a recurring, quarterly basis, with changes in fair value presented within the statement of operations (financial income, net) line item. The Private Placement Warrants were valued using the Black-Scholes-Merton Model, which is considered to be a Level 3 fair value measurement. The primary unobservable input utilized in determining the fair value of the Private Placement Warrants is the implied volatility from trading prices of the Company's Public Warrants, significant increases (decreases) in this input in isolation would have resulted in a significantly higher (lower) fair value measurement.

9


Table of Contents

The following were the inputs utilized in determining the fair value of the Private Placement Warrants as of June 30, 2024 and 2023:

 

June 30,

Unaudited

 

2024

 

2023

Dividend yield (1)

 

0%

 

0%

Expected volatility (2)

 

68.1%

 

69.5%

Risk-free interest rate (3)

 

4.72%

 

4.45%

Term to warrant expiration (years)

 

1.98

 

2.98

(1) No dividends were paid during the three and six months ended June 30, 2024 and 2023.

(2) The expected volatility is based on the back-solved implied volatility of the Company's public warrants as of the valuation date.

(3) The risk-free interest rate is based on the yield from U.S. Treasury bonds with an equivalent term to the time to maturity of the warrants.

 

Assets and Liabilities Measured at Fair Value

The Company's assets and liabilities recorded at fair value on a recurring basis as of June 30, 2024 and December 31, 2023, have been categorized based upon the fair value hierarchy as follows:

 

 

 

Fair Value Measurements as of June 30, 2024

 

 

 

Unaudited

 

(in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

1,139

 

 

$

 

 

$

 

 

$

1,139

 

Cash equivalents

 

 

 

 

 

 

 

 

 

 

 

 

    Money market funds

 

 

113,774

 

 

 

 

 

 

 

 

 

113,774

 

Total cash and cash equivalents

 

$

114,913

 

 

$

 

 

$

 

 

$

114,913

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Private Placement Warrants

 

 

 

 

 

 

 

 

1,332

 

 

 

1,332

 

Total Warrant Liabilities

 

$

 

 

$

 

 

$

1,332

 

 

$

1,332

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements as of December 31, 2023

 

(in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

1,078

 

 

$

 

 

$

 

 

$

1,078

 

Cash equivalents

 

 

 

 

 

 

 

 

 

 

 

 

   Money market funds

 

 

122,830

 

 

 

 

 

 

 

 

 

122,830

 

Total cash and cash equivalents

 

$

123,908

 

 

$

 

 

$

 

 

$

123,908

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Private Placement Warrants

 

 

 

 

 

 

 

 

1,842

 

 

 

1,842

 

Total Warrant Liabilities

 

$

 

 

$

 

 

$

1,842

 

 

$

1,842

 

 

10


The following table presents changes in Level 3 liabilities measured at fair value on a recurring basis during the three and six months ended June 30, 2024 and 2023:

 

 

Level 3 Liabilities

 

 

 

 

 

 

Unaudited

 

 

 

 

 

 

For the Three Months Ended June 30, 2024

 

(in thousands)

 

Beginning Balance

 

 

Change in Fair Value

 

 

Ending Balance

 

Private Placement Warrants

 

$

2,988

 

 

$

(1,656

)

 

$

1,332

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended June 30, 2024

 

(in thousands)

 

Beginning Balance

 

 

Change in Fair Value

 

 

Ending Balance

 

Private Placement Warrants

 

$

1,842

 

 

$

(510

)

 

$

1,332

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 3 Liabilities

 

 

 

 

 

 

Unaudited

 

 

 

 

 

 

For the Three Months Ended June 30, 2023

 

(in thousands)

 

Beginning Balance

 

 

Change in Fair Value

 

 

Ending Balance

 

Private Placement Warrants

 

$

1,128

 

 

$

(308

)

 

$

820

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended June 30, 2023

 

(in thousands)

 

Beginning Balance

 

 

Change in Fair Value

 

 

Ending Balance

 

Private Placement Warrants

 

$

939

 

 

$

(119

)

 

$

820

 

 

NOTE 5. PROPERTY AND EQUIPMENT, NET

Property and equipment are stated at cost, net of accumulated depreciation. Depreciation is calculated using the straight-line method over the estimated useful lives of the assets.

Property and equipment, net, as of June 30, 2024 and December 31, 2023 consisted of the following:

 

 

June 30, 2024

 

 

December 31, 2023

 

(in thousands)

 

(Unaudited)

 

 

 

 

Capitalized internal-use software costs

 

$

2,783

 

 

$

431

 

Computer and equipment

 

 

754

 

 

 

736

 

Other

 

 

35

 

 

 

35

 

   Property and equipment, gross

 

 

3,572

 

 

 

1,202

 

Less: accumulated depreciation

 

 

(1,028

)

 

 

(888

)

   Property and equipment, net

 

$

2,544

 

 

$

314

 

 

NOTE 6. COMMITMENTS AND CONTINGENT LIABILITIES

Litigation

 

The Company may in the future be involved in various legal proceedings, claims and litigation that arise in the normal course of business. The Company accrues for estimated loss contingencies related to legal matters when available information indicates that it is probable a liability has been incurred and the Company can reasonably estimate the amount of that loss. In many proceedings, however, it is inherently difficult to determine whether any loss is probable or even possible or to estimate the amount of any loss. In addition, even where a loss is possible or an exposure to loss exists in excess of the liability already accrued with respect to a previously recognized loss contingency, it is often not possible to reasonably estimate the size of the possible loss or range of loss or possible additional losses or range of additional losses. As of June 30, 2024, there were no pending material legal proceedings, claims or litigation.

Warranties and Indemnification

The Company’s arrangements generally include certain provisions for indemnifying customers against liabilities if there is a breach of a customer’s data or if the Company’s service infringes a third party’s intellectual property rights. To date, the Company has not incurred any material costs as a result of such indemnifications.

11


Table of Contents

The Company has also agreed to indemnify its directors and executive officers for costs associated with any fees, expenses, judgments, fines and settlement amounts incurred by any of these persons in any action or proceeding to which any of those persons is, or is threatened to be, made a party by reason of the person’s service as a director or officer, including any action by the Company, arising out of that person’s services as a director or officer or that person’s services provided to any other company or enterprise at the Company’s request. The Company maintains director and officer liability insurance coverage that would generally enable it to recover a portion of any future amounts paid. The Company may also be subject to indemnification obligations by law with respect to the actions of its employees under certain circumstances and in certain jurisdictions.

NOTE 7. CAPITAL STOCK

The Company’s authorized capital stock consists of (a) 1,000,000,000 shares of common stock, par value $0.0001 per share; and (b) 100,000,000 shares of preferred stock, par value $0.0001 per share. As of June 30, 2024 and December 31, 2023 there were outstanding 12,780,000 Private Placement Warrants and 21,350,000 Public Warrants to purchase the Company’s common stock at an exercise price of $11.50 per share. As of June 30, 2024 and December 31, 2023, no shares of preferred stock were issued or outstanding.

Share Repurchase Program

On February 22, 2024, the Company announced that its Board of Directors approved a share repurchase program which authorizes the repurchase of up to $15.0 million of the currently outstanding shares of the Company’s common stock over a period of twenty-four months beginning on March 1, 2024 (the “Initial Repurchase Program”).

During the three and six months ended June 30, 2024, the Company repurchased and canceled an aggregate of 2,948,892 shares of its common stock for a total consideration of $8.0 million ($2.71 per share). As of June 30, 2024, $7.0 million remained available under the Initial Repurchase Program.

The Company may repurchase shares periodically through various methods in accordance with applicable federal securities laws, including Rule 10b-18 of the Securities Exchange Act of 1934 (the “Exchange Act”). Such purchases will be at times and in amounts as the Company deems appropriate, based on factors such as price, market conditions, corporate and regulatory requirements, constrains specified in any Rule 10b5-1 trading plans, alternative investment opportunities and other business considerations. All shares repurchased will be canceled. The program does not obligate the Company to repurchase any dollar amount or number of shares, and may be modified, suspended, or discontinued at any time at the Company’s discretion without prior notice.

NOTE 8. SHARE-BASED COMPENSATION

In June 2021, the Company adopted the 2021 Incentive Award Plan (the “2021 Plan”) under which the Company may grant cash and equity incentive awards to officers, employees, directors, consultants and service providers in order to attract, motivate and retain talent. The 2021 Plan replaced the Company's previous stock compensation plan.

All stock-based awards are measured based on the grant date fair value and are generally recognized on a straight-line basis in the Company’s condensed consolidated statement of operations over the requisite service period (generally requiring a four-year vesting period).

The following table sets forth the total share-based compensation expense related to stock options and restricted stock units included in the respective components of operating expenses in the condensed consolidated statements of operations:

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

(in thousands)

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

Research and development

 

$

362

 

 

$

546

 

 

$

997

 

 

$

1,220

 

Clinical operations, net

 

 

80

 

 

 

126

 

 

 

131

 

 

 

246

 

Sales and marketing

 

 

630

 

 

 

445

 

 

 

1,079

 

 

 

836

 

General and administrative

 

 

2,035

 

 

 

1,012

 

 

 

3,152

 

 

 

2,130

 

Total stock-based compensation expense

 

$

3,107

 

 

$

2,129

 

 

$

5,359

 

 

$

4,432

 

 

12


During the three months ended June 30, 2024, the Company modified certain equity awards in connection with certain key executives' separation from the Company and recognized $1.2 million of additional stock-based compensation expense as a result of these modifications.

NOTE 9. NET LOSS PER SHARE

The following table sets forth the computation of basic and diluted net loss per share attributable to common stockholders for the periods presented:

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

(in thousands, except share and per share data)

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

Net loss

 

$

(474

)

 

$

(4,704

)

 

$

(1,940

)

 

$

(13,462

)

Weighted-average shares used to compute net loss per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic and Diluted

 

 

169,148,522

 

 

 

164,195,697

 

 

 

168,997,734

 

 

 

163,003,363

 

Net loss per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic and Diluted

 

$

(0.00

)

 

$

(0.03

)

 

$

(0.01

)

 

$

(0.08

)

For the three and six months ended June 30, 2024, the shares underlying the following were excluded from the calculation of diluted net loss per share since each would have had an anti-dilutive effect given the Company's net loss: 9,137,986 vested and non-vested stock options outstanding, 8,397,227 non-vested and outstanding restricted stock units, 12,780,000 Private Placement Warrants and 21,350,000 Public Warrants to purchase the Company’s common stock.

For the three and six months ended June 30, 2023, the shares underlying the following were excluded from the calculation of diluted income per share since each would have had an anti-dilutive effect given the Company's net loss: 12,365,441 vested and non-vested stock options outstanding, 10,179,411 non-vested and outstanding restricted stock units, 12,780,000 Private Placement Warrants and 21,350,000 Public Warrants to purchase the Company’s common stock.

NOTE 10. ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES

The following table presents the amounts included within accrued expenses and other current liabilities as of June 30, 2024 and December 31, 2023:

 

 

June 30, 2024

 

 

December 31, 2023

 

(in thousands)

 

Unaudited

 

 

 

 

Employee compensation

 

$

3,358

 

 

$

7,269

 

Severance

 

 

978

 

 

 

 

Professional fees

 

 

680

 

 

 

626

 

User acquisition

 

 

648

 

 

 

1,525

 

Other

 

 

1,649

 

 

 

3,048

 

Accrued expenses and other current liabilities

 

$

7,313

 

 

$

12,468

 

 

NOTE 11. VARIABLE INTEREST ENTITIES ("VIEs")

 

The Company holds a variable interest in Talkspace Provider Network, PA (“TPN”) and seven affiliated professional corporations (“PC entities”). The Company evaluates whether an entity in which it has a variable interest is considered a VIE. VIEs are generally entities that have either a total equity investment that is insufficient to permit the entity to finance its activities without additional subordinated financial support, or whose equity investors lack the characteristics of a controlling financial interest (i.e., ability to direct the activities of the entity that most significantly impact the entity's economic performance through voting rights and a right to receive the expected residual returns of the entity or an obligation to absorb the expected losses of the entity). TPN and the PC entities are considered VIEs.

 

13


Table of Contents

Under the provisions of ASC 810, “Consolidation”, an entity consolidates a VIE if it is determined to be the primary beneficiary of the VIE. The primary beneficiary has both (a) the power to direct the activities of the VIE that most significantly impact the entity’s economic performance, and (b) the obligation to absorb losses or the right to receive benefits from the VIE that could potentially be significant to the VIE.

 

The Company has determined that it is able to direct the activities of TPN and the PC entities that most significantly impact their economic performance and it funds and absorbs all losses of these VIEs resulting in the Company being the primary beneficiary of these entities. Accordingly, the Company consolidates these VIEs.

 

The following table details the assets and liabilities of the VIEs as of June 30, 2024 and December 31, 2023. The assets and liabilities in the table below are presented prior to consolidation and thus a portion of these assets and liabilities are eliminated in consolidation.

 

 

 

June 30, 2024

 

 

December 31, 2023

 

(in thousands)

 

Unaudited

 

 

 

 

ASSETS

 

 

 

 

 

 

Cash and cash equivalents

 

$

83

 

 

$

167

 

Accounts receivable

 

 

7,812

 

 

 

4,031

 

Other assets

 

 

12,741

 

 

 

11,493

 

Total Assets

 

$

20,636

 

 

$

15,691

 

LIABILITIES

 

 

 

 

 

 

Accrued expenses and other current liabilities

 

 

1,546

 

 

 

2,831

 

Total Liabilities

 

$

1,546

 

 

$

2,831

 

 

 

NOTE 12. SUBSEQUENT EVENT

Share Repurchase Program

On August 1, 2024 the Company’s Board of Directors approved an additional share repurchase program authorizing the Company to repurchase up to an additional $25.0 million of its common stock and warrants. Such repurchases may be completed periodically through various methods in compliance with applicable state and federal securities laws and will be at times and in amounts the Company deems appropriate, based on factors such as price, market conditions, corporate and regulatory requirements, constrains specified in any Rule 10b5-1 trading plans, alternative investment opportunities and other business considerations. All shares repurchased will be canceled. The program does not obligate the Company to repurchase any dollar amount or number of shares, and may be suspended or terminated at any time. This new repurchase program will expire on August 1, 2026.

After giving effect to this new program and remaining authority under the Initial Repurchase Program, the Company currently has authority to repurchase up to an aggregate of $32.0 million of its common stock and warrants.

14


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Unless the context otherwise requires, all references in this section as to “Talkspace,” the “Company,” “we,” “us” or “our” refer to the business of Talkspace, Inc. and its consolidated subsidiaries.

The following discussion and analysis of our financial condition and results of operations should be read together with the financial statements and the related notes contained in this Quarterly Report and the financial statements and related notes contained in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2023. This discussion contains forward-looking statements that reflect our plans, estimates, and beliefs that involve risks and uncertainties. As a result of many factors, such as those discussed in Part I, Item 1A, “Risk Factors” of the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2023 and “Forward-Looking Statements” sections and elsewhere in this Quarterly Report, our actual results may differ materially from those anticipated in these forward-looking statements.

 

The purpose of this section is to discuss and analyze our consolidated financial condition, liquidity and capital resources and results of operations for the three and six months ended June 30, 2024 and 2023.

Overview

Talkspace is a healthcare company offering its members convenient and affordable access to a fully-credentialed network of highly qualified providers. We are a leading virtual behavioral health company connecting millions of patients with licensed mental health providers across a wide and growing spectrum of care through virtual counseling, psychotherapy and psychiatry. We created a purpose-built platform to address the vast, unmet and growing demand for mental health services of our members. Through its platform, Talkspace serves:

Health insurance plans and employee assistance programs (“Payor”) such as Aetna, Cigna, and Optum, who offer their insured members access to our platform at in-network reimbursement rates,
Direct-to-Enterprise customers (“DTE”) comprised of enterprises such as Google, the University of Kentucky and the New York City Department of Health and Mental Hygiene, who offer their enterprise members access to our platform while their enterprise is under an active contract with Talkspace, and
Individual subscribers (“Consumer”) who subscribe directly to our platform.

 

As of June 30, 2024, we had approximately 145.3 million eligible lives compared to 110 million eligible lives as of June 30, 2023. As of June 30, 2024, we had over 10,700 consumer active members compared to 13,700 consumer active members as of June 30, 2023. For the three and six months ended June 30, 2024, our clinicians completed 298,600 and 582,800 sessions, respectively, related to members covered under our Payor customers, compared to 200,500 and 372,200 completed sessions, respectively, for the three and six months ended June 30, 2023. Please refer to the “Key Business Metrics” section below for a description of eligible lives and consumer active members.

Inflation Risk and Economic Conditions

The demand for our solution is dependent on the general economy, which is in turn affected by geopolitical conditions, the stability of the global credit markets, inflationary pressures, increasing interest rates, the industries in which our Payor and DTE customers operate or serve, and other factors. Downturns in the general economy could disproportionately affect the demand for our solution and cause it to decrease.

Our operations could also be impacted by inflation and increased interest rates. Inflation did not have a material effect on our business, financial condition or results of operations for the three or six months ended June 30, 2024 and 2023. However, if our costs were to become subject to significant inflationary pressures (such as Provider cost), we may not be able to fully offset such higher costs through price increases or cost savings. Our inability or failure to do so could harm our business, financial condition or results of operations.

 

Operating Segments

The Company operates as a single segment, which is how the chief operating decision maker (“CODM”), who is the Chief Executive Officer, reviews financial performance and allocates resources.

15


Table of Contents

Key Business Metrics

We monitor the following key metrics to help us evaluate our business, identify trends affecting our business, formulate business plans and make strategic decisions. We believe the following metrics are useful in evaluating our business:

 

 

 

Six Months Ended June 30,

 

 

2024

 

2023

(in thousands except number of health plan and enterprise customers or otherwise indicated)

 

Unaudited

 

Unaudited

Number of eligible lives at period end (in millions)

 

145.3

 

109.6

Number of completed Payor sessions during the period

 

582.8

 

372.2

Number of health plan customers at period end

 

24

 

20

Number of enterprise customers at period end

 

187

 

217

Number of Consumer active members at period end

 

10.7

 

13.7

 

 

 

 

 

 

 

Three Months Ended June 30,

 

 

2024

 

2023

(in thousands)

 

Unaudited

 

Unaudited

Unique Payor active members during the period

 

88.9

 

68.6

Eligible Lives: We consider eligible lives “eligible” if such persons are eligible to receive treatment on the Talkspace platform, in the case of our Payor customers, at an agreed upon reimbursement rate through insurance under an employee assistance program or other network behavioral health paid benefit program. There may be instances where a person may be covered through multiple solutions, typically through behavioral health plans and employee assistance programs. In these instances, the person is counted each time they are covered in the eligible lives calculation, which may cause this amount to reflect a higher number of eligible lives than we actually serve.

 

Active Members: We consider consumer members “active” commencing on the date such member initiates contact with a provider on our platform until the term of their monthly, quarterly or bi-annual subscription plan expires, unless terminated early.

 

Unique Payor Active Members: Represents unique users who had a session completed during the period.

 

Components of Results of Operations

Revenues

We generate revenues from services provided to individuals who are qualified to receive access to the Company's services through our commercial arrangements with health insurance plans, employee assistance organizations and enterprises. We also generate revenues from the sale of monthly, quarterly, bi-annual and annual membership subscriptions to the Company's therapy platform as well as supplementary a la carte offerings directly to individual consumers through a subscription plan. See Note 3, “Revenue Recognition” in the notes to the condensed consolidated financial statements for further details.

Revenue growth is generated from a combination of increasing our eligible covered lives through contracting with health insurance plans and employee assistance organizations, increasing utilization within eligible covered lives, expanding enterprise customers, and increasing membership subscriptions.

Cost of Revenues

Cost of revenues is comprised primarily of therapist payments. Cost of revenues is largely driven by number of sessions and the size of our provider network that is required to service the growth of our health plan and enterprise customers, in addition to the growth of our customer base.

We designed our business model and our provider network to be scalable and to leverage a hybrid model of both employee providers and independently contracted providers to support multiple growth scenarios. The compensation paid to our independently contracted providers is variable, and the amount paid to a provider is generally based on the amount of time committed by such provider to our members. Our employee providers receive a fixed-salary and discretionary bonuses, where applicable, all of which is included in cost of revenues.

16


Table of Contents

While we expect to make increased investments to support accelerated growth and the required investment to scale our provider network, we also expect increased efficiencies and economies of scale. Our cost of revenues as a percentage of revenues is expected to fluctuate from period to period depending on the interplay of these factors as well as pricing fluctuations.

Operating Expenses

Operating expenses consist of research and development, clinical operations, sales and marketing, and general and administrative expenses.

Research and Development Expenses

Research and development expenses include personnel and related expenses for software development and engineering, information technology infrastructure, security, privacy compliance and product development (inclusive of stock-based compensation for our research and development employees), third-party services and contractors related to research and development, information technology and software-related costs. Research and development expenses exclude amounts reflected as capitalized internal-use software development costs.

Clinical Operations Expenses

Clinical operations expenses are associated with the management of our network of therapists. This item is comprised of costs related to recruiting, onboarding, credentialing, training and ongoing quality assurance activities (inclusive of stock-based compensation for our clinical operations employees), costs of third-party services and contractors related to recruiting and training and software-related costs.

Sales and Marketing Expenses

Sales expenses consist primarily of employee-related expenses, including salaries, benefits, commissions, travel and stock-based compensation costs for our employees engaged in sales and account management.

Marketing expenses consist primarily of advertising and marketing expenses for member acquisition and engagement, as well as personnel costs, including salaries, benefits, bonuses, stock-based compensation expense for marketing employees, third-party services and contractors. Marketing expenses also include third-party software subscription services, third-party independent research, participation in trade shows, brand messaging and costs of communications materials that are produced for our customers to generate greater awareness and utilization of our platform among our Payor and DTE customers.

General and Administrative Expenses

General and administrative expenses consist primarily of personnel costs, including salaries, benefits, bonuses and stock-based compensation expense for certain executives, finance, accounting, legal and human resources functions, as well as professional fees.

Financial (income), net

Financial (income), net includes the impact from (i) non-cash changes in the fair value of our warrant liabilities, (ii) interest earned on cash equivalents deposited in our money market accounts and (iii) other financial expenses in connection with bank charges.

Taxes on income

Taxes on income consists primarily of foreign income taxes related to income generated by our subsidiary organized under the laws of Israel. Taxes on income were immaterial for the three months ended June 30, 2024 and 2023.

We have a full valuation allowance for our U.S. deferred tax assets, including federal and state NOLs. We expect to maintain this valuation allowance until it becomes more likely than not that the benefit of our federal and state deferred tax assets will be realized through expected future taxable income in the United States.

17


Table of Contents

Results of Operations

The following table presents our results of operations for the three and six months ended June 30, 2024 and 2023 and the dollar and percentage change between the respective periods:

 

 

Three Months Ended June 30,

 

 

Variance

 

 

Six Months Ended June 30,

 

 

Variance

 

(in thousands, except percentages)

 

2024

 

 

2023

 

 

$

 

 

%

 

 

2024

 

 

2023

 

 

$

 

 

%

 

Revenue:

 

Unaudited

 

 

Unaudited

 

 

 

 

 

 

 

 

Unaudited

 

 

Unaudited

 

 

 

 

 

 

 

   Payor revenue

 

$

29,945

 

 

$

18,539

 

 

 

11,406

 

 

 

61.5

 

 

$

58,453

 

 

$

33,350

 

 

 

25,103

 

 

 

75.3

 

   DTE revenue

 

 

9,628

 

 

 

8,039

 

 

 

1,589

 

 

 

19.8

 

 

 

19,541

 

 

 

16,715

 

 

 

2,826

 

 

 

16.9

 

   Consumer revenue

 

 

6,485

 

 

 

9,067

 

 

 

(2,582

)

 

 

(28.5

)

 

 

13,480

 

 

 

18,916

 

 

 

(5,436

)

 

 

(28.7

)

Total revenue

 

 

46,058

 

 

 

35,645

 

 

 

10,413

 

 

 

29.2

 

 

 

91,474

 

 

 

68,981

 

 

 

22,493

 

 

 

32.6

 

Cost of revenue

 

 

25,107

 

 

 

17,833

 

 

 

7,274

 

 

 

40.8

 

 

 

48,792

 

 

 

34,421

 

 

 

14,371

 

 

 

41.8

 

Gross profit

 

 

20,951

 

 

 

17,812

 

 

 

3,139

 

 

 

17.6

 

 

 

42,682

 

 

 

34,560

 

 

 

8,122

 

 

 

23.5

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Research and development

 

 

2,163

 

 

 

4,171

 

 

 

(2,008

)

 

 

(48.1

)

 

 

5,902

 

 

 

9,524

 

 

 

(3,622

)

 

 

(38.0

)

   Clinical operations, net

 

 

1,661

 

 

 

1,675

 

 

 

(14

)

 

 

(0.8

)

 

 

3,125

 

 

 

3,276

 

 

 

(151

)

 

 

(4.6

)

   Sales and marketing

 

 

13,269

 

 

 

13,045

 

 

 

224

 

 

 

1.7

 

 

 

26,278

 

 

 

26,514

 

 

 

(236

)

 

 

(0.9

)

   General and administrative

 

 

7,344

 

 

 

5,329

 

 

 

2,015

 

 

 

37.8

 

 

 

12,542

 

 

 

10,693

 

 

 

1,849

 

 

 

17.3

 

Total operating expenses

 

 

24,437

 

 

 

24,220

 

 

 

217

 

 

 

0.9

 

 

 

47,847

 

 

 

50,007

 

 

 

(2,160

)

 

 

(4.3

)

Operating loss

 

 

(3,486

)

 

 

(6,408

)

 

 

2,922

 

 

 

45.6

 

 

 

(5,165

)

 

 

(15,447

)

 

 

10,282

 

 

 

66.6

 

Financial (income), net

 

 

(3,044

)

 

 

(1,712

)

 

 

(1,332

)

 

 

77.8

 

 

 

(3,422

)

 

 

(2,136

)

 

 

(1,286

)

 

 

60.2

 

Loss before taxes on income

 

 

(442

)

 

 

(4,696

)

 

 

4,254

 

 

 

90.6

 

 

 

(1,743

)

 

 

(13,311

)

 

 

11,568

 

 

 

86.9

 

Taxes on income

 

 

32

 

 

 

8

 

 

 

24

 

 

 

300.0

 

 

 

197

 

 

 

151

 

 

 

46

 

 

 

30.5

 

Net loss

 

$

(474

)

 

$

(4,704

)

 

$

4,230

 

 

 

89.9

 

 

$

(1,940

)

 

$

(13,462

)

 

$

11,522

 

 

 

85.6

 

 

Revenues

Revenues increased by $10.4 million, or 29.2% to $46.1 million for the three months ended June 30, 2024 from $35.6 million for the three months ended June 30, 2023. The increase was principally due to a 61.5% increase in Payor revenue driven by a higher number of completed payor sessions, and a 19.8% growth in DTE revenue, partially offset by a 28.5% decline in Consumer revenue. Revenue from our Payor customers increased by $11.4 million, or 61.5%, to $29.9 million for the three months ended June 30, 2024 from $18.5 million for the three months ended June 30, 2023. Revenue from our DTE customers increased by $1.6 million, or 19.8% to $9.6 million for the three months ended June 30, 2024 from $8.0 million for the three months ended June 30, 2023. Consumer revenue decreased by $2.6 million, or 28.5%, to $6.5 million for the three months ended June 30, 2024 from $9.1 million for the three months ended June 30, 2023, due to the Company's intentional and strategic decision to optimize and focus marketing efforts on attracting payor members. While we no longer have marketing resources dedicated solely to the Consumer category, it continues to have a positive contribution to our financial results.

Revenues increased by $22.5 million, or 32.6% to $91.5 million for the six months ended June 30, 2024 from $69.0 million for the six months ended June 30, 2023. The increase was principally due to a 75.3% increase in Payor revenue driven by a higher number of completed payor sessions, and a 16.9% growth in DTE revenue, partially offset by a 28.7% decline in Consumer revenue. Revenue from our Payor customers increased by $25.1 million, or 75.3%, to $58.5 million for the six months ended June 30, 2024 from $33.4 million for the six months ended June 30, 2023. Revenue from our DTE customers increased by $2.8 million, or 16.9% to $19.5 million for the six months ended June 30, 2024 from $16.7 million for the six months ended June 30, 2023. Consumer revenue decreased by $5.4 million, or 28.7%, to $13.5 million for the six months ended June 30, 2024 from $18.9 million for the six months ended June 30, 2023, due to the Company's intentional and strategic decision to optimize and focus marketing efforts on attracting payor members. While we no longer have marketing resources dedicated solely to the Consumer category, it continues to have a positive contribution to our financial results.

Costs of revenues

Cost of revenues increased by $7.3 million, or 40.8%, to $25.1 million for the three months ended June 30, 2024 from $17.8 million for the three months ended June 30, 2023 and increased by $14.4 million, or 41.8%, to $48.8 million for the six months ended June 30, 2024 from $34.4 million for the six months ended June 30, 2023. The increase in cost of revenues for the three months ended June 30, 2024, was primarily due to increased hours worked by therapists as a result of increased sessions and increased member engagement.

 

 

18


Table of Contents

Gross profit

Gross profit increased by $3.1 million, or 17.6%, to $21.0 million for the three months ended June 30, 2024 from $17.8 million for the three months ended June 30, 2023 and increased by $8.1 million, or 23.5%, to $42.7 million for the six months ended June 30, 2024 from $34.6 million for the six months ended June 30, 2023. The increase in gross profit was primarily driven by an increase in the Company's revenues partially offset by an increase in cost of revenues to service more members and sessions.

Gross margin was 45.5% for the three months ended June 30, 2024, compared to 50.0% during the three months ended June 30, 2023. Gross margin was 46.7% for the six months ended June 30, 2024, compared to 50.1% during the six months ended June 30, 2023. The decline in gross margin was driven by a shift in revenue mix towards Payor as consumer sessions tend to provide higher margins.

Operating expenses

Overall, our operating expenses for the three months ended June 30, 2024 have increased by $0.2 million or 0.9% to $24.4 million from $24.2 million for the three months ended June 30, 2023. Our operating expenses for the six months ended June 30, 2024 have decreased by $2.2 million or 4.3% to $47.8 million from $50.0 million for the six months ended June 30, 2023, primarily due to our efforts to achieve greater operational efficiency.

Research and development expenses. Research and development expenses decreased by $2.0 million, or 48.1% to $2.2 million for the three months ended June 30, 2024 from $4.2 million for the three months ended June 30, 2023 and decreased by $3.6 million, or 38.0% to $5.9 million for the six months ended June 30, 2024 from $9.5 million for the six months ended June 30, 2023. The decrease in research and development expenses for the three and six months ended June 30, 2024 was primarily due to a decrease in employee-related costs, inclusive of non-cash stock compensation expense, as a result of the exclusion of amounts reflected as capitalized internal-use software development costs. Capitalized internal-use software development costs were $1.9 million and $2.4 million for the three and six months ended June 30, 2024, respectively.

Clinical operations expenses. Clinical operations expenses decreased slightly for the three months ended June 30, 2024 compared to the three months ended June 30, 2023 and decreased by $0.2 million, or 4.6% to $3.1 million for the six months ended June 30, 2024 from $3.3 million for the six months ended June 30, 2023. The decrease in clinical operations expenses for the six months ended June 30, 2024 was primarily due to a decrease in third-party subcontractor costs.

Sales and marketing expenses. Sales and marketing expenses increased by $0.2 million, or 1.7%, to $13.3 million for the three months ended June 30, 2024 from $13.0 million for the three months ended June 30, 2023 and decreased by $0.2 million, or 0.9%, to $26.3 million for the six months ended June 30, 2024 from $26.5 million for the six months ended June 30, 2023. The increase in sales and marketing expenses for the three months ended June 30, 2024 was primarily driven by an increase in direct marketing and promotional costs, partially offset by a decrease in third-party subcontractor costs and employee-related costs, inclusive of non-cash stock compensation expense. The decrease in sales and marketing expenses for the six months ended June 30, 2024 was primarily driven by a decrease in third-party subcontractor costs, partially offset by an increase in direct marketing and promotional costs, and employee-related costs, inclusive of non-cash stock compensation expense.

General and administrative expenses. General and administrative expenses increased by $2.0 million, or 37.8%, to $7.3 million for the three months ended June 30, 2024 from $5.3 million for the three months ended June 30, 2023 and increased by $1.8 million, or 17.3%, to $12.5 million for the six months ended June 30, 2024 from $10.7 million for the six months ended June 30, 2023. The increase in general and administrative expenses for the three and six months ended June 30, 2024 was primarily due to an increase in severance costs, professional fees and recruitment costs, partially offset by a decrease in third-party subcontractor costs.

Financial (income), net

Financial (income), net was $3.0 million for the three months ended June 30, 2024 compared to $1.7 million three months ended June 30, 2023. For the three months ended June 30, 2024 and 2023 financial income, net, primarily consisted of interest income earned on our money market accounts of $1.5 million (for both periods), and non-cash gains resulting from the remeasurement of warrant liabilities of $1.7 million and $0.3 million, respectively.

 

19


Table of Contents

Financial (income), net was $3.4 million for the six months ended June 30, 2024 compared to $2.1 million six months ended June 30, 2023. For the six months ended June 30, 2024 and 2023 financial income, net, primarily consisted of interest income earned on our money market accounts of $3.1 million and $2.1 million, respectively, and non-cash gains resulting from the remeasurement of warrant liabilities of $0.5 million and $0.1 million, respectively.

 

Taxes on income

Taxes on income consists primarily of foreign income taxes related to income generated by our subsidiary organized under the laws of Israel. Taxes on income were immaterial for the three and six months ended June 30, 2024 and 2023.

Non-GAAP Financial Measures

In addition to our financial results determined in accordance with GAAP, we believe adjusted EBITDA, a non-GAAP measure, is useful in evaluating our operating performance, and our management uses it as a key performance measure to assess our operating performance. Because adjusted EBITDA facilitates internal comparisons of our historical operating performance on a more consistent basis, we use this measure for business planning purposes and in evaluating acquisition opportunities. We also use adjusted EBITDA to evaluate our ongoing operations and for internal planning and forecasting purposes. We believe that this non-GAAP financial measure, when taken together with the corresponding GAAP financial measures, provides meaningful supplemental information regarding our performance by excluding certain items that may not be indicative of our business, results of operations or outlook. We believe that the use of adjusted EBITDA is helpful to our investors as it is a metric used by management in assessing the health of our business and our operating performance. However, non-GAAP financial information is presented for supplemental informational purposes only, has limitations as an analytical tool and should not be considered in isolation or as a substitute for financial information presented in accordance with GAAP.

Some of the limitations of adjusted EBITDA include (i) adjusted EBITDA does not necessarily reflect capital commitments to be paid in the future and (ii) although depreciation and amortization are non-cash charges, the underlying assets may need to be replaced and adjusted EBITDA does not reflect these requirements. In evaluating adjusted EBITDA, you should be aware that in the future we will incur expenses similar to the adjustments described herein. Our presentation of adjusted EBITDA should not be construed as an inference that our future results will be unaffected by these expenses or any unusual or non-recurring items. Our adjusted EBITDA may not be comparable to similarly titled measures of other companies because they may not calculate adjusted EBITDA in the same manner as we calculate the measure, limiting its usefulness as a comparative measure. Adjusted EBITDA should not be considered as an alternative to loss before income taxes, net loss, loss per share, or any other performance measures derived in accordance with U.S. GAAP. When evaluating our performance, you should consider adjusted EBITDA alongside other financial performance measures, including our net loss and other GAAP results.

A reconciliation is provided below for adjusted EBITDA to net loss, the most directly comparable financial measure stated in accordance with GAAP. Investors are encouraged to review our financial statements prepared in accordance with GAAP and the reconciliation of our non-GAAP financial measure to its most directly comparable GAAP financial measure, and not to rely on any single financial measure to evaluate our business.

We calculate adjusted EBITDA as net loss income adjusted to exclude (i) depreciation and amortization, (ii) interest and other expenses (income), net, (iii) tax benefit and expense, and (iv) stock-based compensation expense.

 

20


Table of Contents

The following table presents a reconciliation of adjusted EBITDA from the most comparable GAAP measure, net loss for the three and six months ended June 30, 2024 and 2023:

 

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

(in thousands)

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

Net loss

 

$

(474

)

 

$

(4,704

)

 

$

(1,940

)

 

$

(13,462

)

Add:

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

220

 

 

 

302

 

 

 

421

 

 

 

608

 

Financial (income), net (1)

 

 

(3,044

)

 

 

(1,712

)

 

 

(3,422

)

 

 

(2,136

)

Taxes on income

 

 

32

 

 

 

8

 

 

 

197

 

 

 

151

 

Stock-based compensation

 

 

3,107

 

 

 

2,129

 

 

 

5,359

 

 

 

4,432

 

Non-recurring expenses (2)

 

 

1,338

 

 

 

 

 

 

1,338

 

 

 

 

Adjusted EBITDA

 

$

1,179

 

 

$

(3,977

)

 

$

1,953

 

 

$

(10,407

)

(1)
For the three months ended June 30, 2024 and 2023, financial (income), net, primarily consisted of $1.5 million (for both periods) of interest income from our money market accounts, and $1.7 million and $0.3 million, respectively, in unrealized gains resulting from the remeasurement of warrant liabilities. For the six months ended June 30, 2024 and 2023, financial (income), net, primarily consisted of $3.1 million and $2.1 million, respectively, of interest income from our money market accounts and $0.5 million and $0.1 million, respectively, in unrealized gains resulting from the remeasurement of warrant liabilities.
(2)
For the three and six months ended June 30, 2024, non-recurring expenses, primarily consisted of severance costs related to the departure of key executives of the Company and other related costs.
 

Liquidity and Capital Resources

As of June 30, 2024, we had $114.9 million of cash and cash equivalents ($123.9 million as of December 31, 2023), which we use to finance our operations and support a variety of growth initiatives and investments. We had no debt as of June 30, 2024.

Our primary cash needs are to fund operating activities and invest in technology development. Our future capital requirements will depend on many factors including our growth rate, contract renewal activity, the timing and extent of investments to support product development efforts, our expansion of sales and marketing activities, the introduction of new and enhanced service offerings, and the continuing market acceptance of virtual behavioral services. Additionally, we may in the future enter into arrangements to acquire or invest in complementary businesses, services and technologies.

We currently anticipate to be able to fund our cash needs for at least the next 12 months and thereafter for the foreseeable future using available cash and cash equivalent balances as of June 30, 2024. However, in the future we may require additional capital to respond to technological advancements, competitive dynamics, customer demands, business and investment opportunities, acquisitions or unforeseen circumstances and we may determine to engage in equity or debt financings for other reasons. We may not be able to timely secure additional debt or equity financing on favorable terms, or at all. If we raise additional funds through the issuance of equity or convertible debt or other equity-linked securities, our existing stockholders could experience significant dilution. Any debt financing obtained by us in the future could involve restrictive covenants relating to our capital raising activities and other financial and operational matters, which may make it more difficult for us to obtain additional capital and to pursue business opportunities, including potential acquisitions. If we cannot raise capital when needed, we may be forced to undertake asset sales or similar measures to ensure adequate liquidity.

Share Repurchase Program

On February 22, 2024, the Company announced that its Board of Directors approved a share repurchase program which authorizes the repurchase of up to $15.0 million of the currently outstanding shares of the Company’s common stock over a period of twenty-four months beginning on March 1, 2024 (the “Initial Repurchase Program”).

During the three and six months ended June 30, 2024, the Company purchased and canceled an aggregate of 2,948,892 shares of its common stock for a total consideration of $8.0 million ($2.71 per share) under the Initial Repurchase Program. As of June 30, 2024, $7.0 million remained available for share repurchases under the Initial Repurchase Program. See Note 7, “Capital Stock” in the notes to the condensed consolidated financial statements for further details.

 

21


Table of Contents

On August 1, 2024 the Company’s Board of Directors approved an additional share repurchase program authorizing the Company to repurchase up to an additional $25.0 million of its common stock and warrants. Such repurchases may be completed periodically through various methods in compliance with applicable state and federal securities laws and will be at times and in amounts as the Company deems appropriate, based on factors such as price, market conditions, corporate and regulatory requirements, constrains specified in any Rule 10b5-1 trading plans, alternative investment opportunities and other business considerations. All shares repurchased will be canceled. The program does not obligate the Company to repurchase any dollar amount or number of shares, and may be suspended or terminated at any time. This new repurchase program will expire on August 1, 2026. See Note 12, “Subsequent Event” in the notes to the condensed consolidated financial statements for further details.

After giving effect to this new program and remaining authority under the Initial Repurchase Program, the Company currently has authority to repurchase up to an aggregate of $32.0 million of its common stock and warrants.

Cash Flows from Operating, Investing and Financing Activities

The following table presents the summary condensed consolidated cash flow information for the periods presented:

Cash Flows

 

 

Six Months Ended
June 30,

 

 

 

2024

 

 

2023

 

(in thousands)

 

Unaudited

 

 

Unaudited

 

Net cash provided by (used in) operating activities

 

$

1,418

 

 

$

(13,748

)

Net cash (used in) provided by investing activities

 

 

(2,150

)

 

 

18

 

Net cash (used in) provided by financing activities

 

 

(8,263

)

 

 

1,289

 

Net decrease in cash and cash equivalents

 

$

(8,995

)

 

$

(12,441

)

Operating Activities

The decrease in net cash used in operating activities was primarily driven by a lower net loss and a favorable timing of accounts payable payments for the six months ended June 30, 2024 compared to the six months ended June 30, 2023.

Investing Activities

The increase in net cash used in investing activities was driven primarily by an increase in capitalized internal-use software development costs during the six months ended June 30, 2024 compared to June 30, 2023.

Financing Activities

The increase in net cash used in financing activities was driven primarily by the purchase of $8.0 million of outstanding shares of the Company’s common stock under the Repurchase Program and an increase in taxes paid related to vested stock-based awards during the six months ended June 30, 2024 compared to June 30, 2023.

Contractual Obligations, Commitments and Contingencies

As of June 30, 2024, we did not have any short-term or long-term debt, or significant long-term liabilities. As of June 30, 2024, we have a non-material long-term operating lease for our office space in New York, NY.

We may in the future be involved in various legal proceedings, claims and litigation that arise in the normal course of business. We accrue for estimated loss contingencies related to legal matters when available information indicates that it is probable a liability has been incurred and we can reasonably estimate the amount of that loss. In many proceedings, however, it is inherently difficult to determine whether any loss is probable or even possible or to estimate the amount of any loss. In addition, even where a loss is possible or an exposure to loss exists in excess of the liability already accrued with respect to a previously recognized loss contingency, it is often not possible to reasonably estimate the size of the possible loss or range of loss or possible additional losses or range of additional losses. Should any of our estimates and assumptions change or prove to be incorrect, it could have a material impact on our results of operations, financial position, and cash flows. As of June 30, 2024 there were no material legal proceedings, claims or litigation.

22


Table of Contents

Our commercial contract arrangements generally include certain provisions requiring us to indemnify customers against liabilities if there is a breach of a customer’s data or if our service infringes a third party’s intellectual property rights. To date, we have not incurred any material costs as a result of such indemnifications.

We have also agreed to indemnify our officers and directors for costs associated with any fees, expenses, judgments, fines and settlement amounts incurred by any of these persons in any action or proceeding to which any of those persons is, or is threatened to be, made a party by reason of the person’s service as a director or officer, including any action by us, arising out of that person’s services as our director or officer or that person’s services provided to any other company or enterprise at our request. We maintain director and officer liability insurance coverage that would generally enable us to recover a portion of any future amounts paid. We may also be subject to indemnification obligations by law with respect to the actions of our employees under certain circumstances and in certain jurisdictions.

Off-Balance Sheet Arrangements

We do not invest in any off-balance sheet vehicles that provide liquidity, capital resources, market or credit risk support, or engage in any activities that expose us to any liability that is not reflected in our condensed consolidated financial statements.

Critical Accounting Policies and Estimates

The Company’s condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America. Reference is also made to the Company’s consolidated financial statements and notes thereto found in its Annual Report on Form 10-K for the year ended December 31, 2023.

The Company’s accounting policies are essential to understanding and interpreting the financial results reported on the condensed consolidated financial statements. The significant accounting policies used in the preparation of the Company’s consolidated financial statements are summarized in Note 2 to the financial statements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023. Certain of those policies are considered to be particularly important to the presentation of the Company's financial results because they require management to make difficult, complex or subjective judgments, often as a result of matters that are inherently uncertain.

During the six months ended June 30, 2024, there were no material changes to matters discussed under the heading “Critical Accounting Policies and Estimates” in Part II, Item 7 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2023.

Recent Accounting Pronouncements

Information regarding recent accounting developments and their impact on our results can be found in Note 2, “Summary of Significant Accounting Policies and Estimates” in the audited consolidated financial statements included in the Company's Annual Report on Form 10-K for the year ended December 31, 2023 and in Note 2, “Significant Accounting Policies” in the notes to the condensed consolidated financial statements of this Quarterly Report on Form 10-Q.

 

23


Table of Contents

 

FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q (the “Quarterly Report”) contains forward-looking statements. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements other than statements of historical facts contained in this Quarterly Report may be forward-looking statements. In some cases, you can identify forward-looking statements by terms such as “may,” “will,” “should,” “expects,” “plans,” “anticipates,” “could,” “intends,” “targets,” “projects,” “contemplates,” “believes,” “estimates,” “forecasts,” “predicts,” “potential” or “continue” or the negative of these terms or other similar expressions. Forward-looking statements contained in this Quarterly Report include, but are not limited to, statements regarding our future results of operations and financial position, industry and business trends, stock-based compensation, revenue recognition, business strategy, plans and market growth.

The forward-looking statements in this Quarterly Report and other such statements we publicly make from time-to-time are only predictions. We base these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our business, financial condition, and results of operations. Forward-looking statements involve known and unknown risks, uncertainties and other important factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements, including, but not limited to, the important factors discussed in Part I, Item 1A, “Risk Factors” of the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2023 and subsequent quarterly reports on Form 10-Q, including this report. The forward-looking statements in this Quarterly Report are based upon information available to us as of the date of this Quarterly, and while we believe such information forms a reasonable basis for such statements, such information may be limited or incomplete, and our statements should not be read to indicate that we have conducted an exhaustive inquiry into, or review of, all potentially available relevant information. These statements are inherently uncertain, and investors are cautioned not to unduly rely upon these statements.

 

You should read this Quarterly Report and the risk factors discussed in Part I, Item 1A, “Risk Factors” of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023 with the understanding that our actual future results, levels of activity, performance and achievements may be materially different from what we expect. We qualify all of our forward-looking statements by these cautionary statements. These forward-looking statements speak only as of the date of this Quarterly Report. Except as required by applicable law, we do not plan to publicly update or revise any forward-looking statements contained in this Quarterly Report on Form 10-Q or any forward-looking statements we may publicly make from time-to-time, whether as a result of any new information, future events or otherwise.

 

 

24


Table of Contents

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

During the six months ended June 30, 2024, there were no material changes to the information contained in Part II, Item 7A of the Company’s Annual Report on Form 10-K for the year ended December 31, 2023.

Item 4. Controls and Procedures.

 

Evaluation of Disclosure Controls and Procedures

Disclosure controls and procedures are designed to ensure that information required to be disclosed in reports filed or submitted under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to management, including the Chief Executive Officer and the Chief Financial Officer, to allow timely decisions regarding required disclosures.

Based on their evaluation as of June 30, 2024, our management, including our Chief Executive Officer and Chief Financial Officer, have concluded that our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) were effective to provide reasonable assurance that information required to be disclosed by the Company in reports filed or submitted under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in the United States Securities and Exchange Commission’s (“SEC”) rules and forms and (ii) accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.


Changes in Internal Control Over Financial Reporting

There were no changes in the Company's internal controls over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act) that occurred during the second quarter of fiscal year 2024 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. We will continue to evaluate each quarter whether there are changes that materially affect our internal control over financial reporting.


Inherent Limitations on Effectiveness of Controls

Our management, including our Chief Executive Officer and Chief Financial Officer, believes that our disclosure controls and procedures and internal control over financial reporting are designed to provide reasonable assurance of achieving their objectives and are effective at the reasonable assurance level. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected.

25


Table of Contents

PART II—OTHER INFORMATION

Item 1. Legal Proceedings.

The Company has no material pending legal proceedings as of June 30, 2024, for more details see Note 6, “Commitments and Contingencies” in the Notes to Consolidated Financial Statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q, which is incorporated herein by reference.

Item 1a. Risk Factors.

In addition to the other information set forth in this Quarterly Report, you should carefully consider the factors discussed under Part I, Item 1A. “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023. These factors could materially adversely affect our business, financial condition, liquidity, results of operations and capital position, and could cause our actual results to differ materially from our historical results or the results contemplated by any forward-looking statements contained in this Quarterly Report. During the six months ended June 30, 2024, there were no material changes to the information contained in Part I, Item 1A of the Company's Annual Report on Form 10-K for the year ended December 31, 2023.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

Below is a summary of stock repurchases for the three months ended June 30, 2024. See Note 7, “Capital Stock” in the Notes to Consolidated Financial Statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q, as well as the section entitled “Liquidity Capital Resources-Share Repurchase Program” in Part I, Item II of this Quarterly Report on Form 10-Q for information regarding our stock repurchase program.

Period

 

Total Number of Shares Purchased

 

 

Average Price Paid Per Share

 

 

Total Number of Shares Purchased as Part of Publicly Announced Programs

 

 

Approximate Dollar Value of Shares that May Yet Be Purchased Under the Program (In Thousands) (1)

 

April 1 - 30

 

 

 

 

$

 

 

 

 

 

 

$

 

15,000

 

May 1 - 31

 

 

1,780,512

 

 

 

 

2.76

 

 

 

1,780,512

 

 

 

 

10,086

 

June 1 - 30

 

 

1,168,380

 

 

 

 

2.64

 

 

 

1,168,380

 

 

 

 

7,001

 

Total

 

 

2,948,892

 

 

 

 

 

 

 

2,948,892

 

 

 

 

 

 

(1)
On February 22, 2024, the Company’s Board of Directors approved the Initial Repurchase Program with an initial repurchase capacity of $15.0 million. As of June 30, 2024, $7.0 million remained available for share repurchases under the Initial Repurchase Program. On August 1, 2024, the Company’s Board of Directors approved an additional share repurchase program authorizing the Company to repurchase up to an additional $25.0 million of its common stock and warrants. After giving effect to this new program and remaining authority under Initial Share Repurchase Program, the Company currently has authority to repurchase up to an aggregate of $32.0 million of its common stock and warrants.

Item 3. Defaults Upon Senior Securities.

None.

Item 4. Mine Safety Disclosures.

Not applicable.

Item 5. Other Information.

There were no “Rule 10b5- 1 trading arrangement” or “non-Rule 10b5-1 trading arrangement” (as the terms are defined in Item 408(a) of Regulation S-K of the Exchange Act) adopted, modified or terminated during the fiscal quarter ended June 30, 2024 by our directors and Section 16 officers.

26


 

Item 6. Exhibits.

 

 

EXHIBIT INDEX

 

 

Filed/

Exhibit

Number

 

Exhibit Description

 

Furnished

Herewith

 

 

 

 

 

10.24

 

Employment Offer Letter, dated as of May 17, 2024, by and between Talkspace, Inc. and Ian Harris.

 

*

31.1

 

Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a).

 

*

31.2

 

Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a).

 

*

32.1

 

Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350.

 

**

32.2

 

Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350.

 

**

101.INS

 

Inline XBRL Instance Document - the instance document does not appear in the Interactive Data file because its XBRL tags are embedded within the Inline XBRL document.

 

*

101.SCH

 

Inline XBRL Taxonomy Extension Schema with Embedded Linkbase Documents.

 

*

104

 

Cover Page Interactive Data File (as formatted as Inline XBRL and contained in Exhibit 101).

 

*

 

* Filed herewith.

** Furnished herewith.

† Indicates management contract or compensatory plan.

27


 

 

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Talkspace, Inc.

Date: August 8, 2024

By:

/s/ Jon Cohen

Jon Cohen

Chief Executive Officer

 

Date: August 8, 2024

By:

/s/ Ian Harris

Ian Harris

Chief Financial Officer

 

28