XML 81 R59.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Share-Based Payments (Tables) - Equity Settled Performance Share Plan [Member]
12 Months Ended
Dec. 31, 2023
Disclosure Of Number And Weighted Average Exercise Prices Of Other Equity Instruments [Line Items]  
Summary of cash payment is determined based on the value of the closing share price of the Company's ordinary shares upon vesting
The following represents the activity of the PSP awards during each period:
 
     2023      2022  
Number of PSP awards
     
Outstanding at the beginning of the year
     1,261,581        1,508,855  
Granted during the year
     66,879        4,106  
Vested during the year
     (222,945      (134,474
Forfeited during the year
     (57,727 )      (116,906
  
 
 
    
 
 
 
Outstanding at the end of the year
     1,047,788        1,261,581  
  
 
 
    
 
 
 
Summary of fair value of the phantom share awards has been measured using a Monte Carlo simulation model
The inputs into the model are as follows:
 
     2023      2022  
Expected volatility
     72.8%        34.8%  
Expected term
     0.32 to 3.32
 
years
      
0.54
to 2.54 years
 
Risk free rate
     4.0% - 5.3%        4.0% - 4.3%  
Expected dividend yield
                   Nil        Nil