XML 82 R62.htm IDEA: XBRL DOCUMENT v3.23.1
Share-Based Payments (Tables) - Equity Settled Performance Share Plan [Member]
12 Months Ended
Dec. 31, 2022
Disclosure Of Number And Weighted Average Exercise Prices Of Other Equity Instruments [Line Items]  
Summary of cash payment is determined based on the value of the closing share price of the Company's ordinary shares upon vesting
The following represents the activity of the PSP awards during each period:
 
 
  
2022
 
  
2021
 
Number of share awards
  
  
Outstanding at the beginning of the year
     1,508,855        —    
Granted during the year
     4,106        1,508,855  
Vested during the year
     (134,474 )
 
     —    
Forfeited during the year
    
(116,906
)     
—  
 
    
 
 
    
 
 
 
Outstanding at the end of the year
     1,261,581        1,508,855  
    
 
 
    
 
 
 
Summary of fair value of the phantom share awards has been measured using a Monte Carlo simulation model
The inputs into the model are as follows:
 
     2022      2021  
Expected volatility
     34.8%        29.0%  
Expected term
     0.54 to 2.54 years        0.45 to 3.45 years  
Risk free rate
     4.0% - 4.3%        0.1% - 0.9%  
Expected dividend yield
     Nil        Nil