XML 38 R27.htm IDEA: XBRL DOCUMENT v3.21.2
Debt (Tables)
9 Months Ended
Sep. 30, 2021
Debt Disclosure [Abstract]  
Balances of Long-term debt, net

Long-term debt, net consists of the following:

    

September 30, 

    

December 31, 

2021

2020

Liability component - principal

$

200,000

$

200,000

Exit fee

 

 

14,000

Unamortized debt discount associated with the exit fee, debt financing costs and discount with warrant financing (see note 13)

 

(7,931)

 

(19,750)

Liability component - net carrying value

192,069

194,250

Less current portion

(2,000)

Long term debt, net

$

190,069

$

194,250

Future Minimum Payments to Long Term Debt

Future minimum payments relating to long term debt, net as of September 30, 2021 for the periods indicated below consists of the following:

Years ending December 31, 

2021 (excluding the nine months ended September 30, 2021)

$

500

2022

 

2,000

2023

 

2,000

2024

 

20,000

2025

 

20,000

Thereafter

155,500

Total

$

200,000

Interest Expense Related to OrbiMed Loan and CRG Loan

Interest expense related to the Company’s long term debt, net, which is included in interest expense, net in the unaudited condensed consolidated statements of operations and comprehensive income (loss), consists of the following:

    

Three Months Ended

Nine Months Ended

September 30, 

September 30, 

    

2021

    

2020

2021

    

2020

Interest on principal balance

$

5,030

$

6,655

$

18,122

$

19,549

Amortization of deferred financing costs

 

459

 

340

 

1,820

 

1,020

Total term loan interest expense

$

5,489

$

6,995

$

19,942

$

20,569