SCHEDULE OF NOTES PAYABLE RELATED PARTY |
Notes
payable with related parties consists of the following at March 31, 2023 and December 31, 2022:
SCHEDULE
OF NOTES PAYABLE RELATED PARTY
| |
March 31,
2023 | | |
December 31, 2022 | |
| |
| | |
| |
Note payable – related party (a) | |
$ | 1,352,651 | | |
$ | 1,352,651 | |
Note payable – related party (b) | |
| 260,000 | | |
| 260,000 | |
Note payable – related party (c) | |
| 125,500 | | |
| 125,500 | |
Note payable – related party (d) | |
| 46,000 | | |
| 47,500 | |
Total notes payable – related parties | |
$ | 1,784,151 | | |
$ | 1,785,651 | |
|
(a) |
On
April 4, 2019, the Company entered into an unsecured Line of Credit Agreement with Robert Clark. Mr. Clark is the Company’s
President, Chief Executive Officer, Secretary, and Chairman of the Board. The agreement established a revolving line of credit in
the amount of up to $1,500,000. Advances under this line of credit bear interest at the rate of 3.75 percent per annum. The line
of credit matures on April 4, 2024, at which time all outstanding principal amounts and accrued interest are due and payable. At
March 31, 2023 and December 31, 2022, outstanding principal was $1,352,651 and $1,352,651, respectively. |
|
|
|
|
(b) |
On
May 6, 2022, the Company entered into an unsecured Line of Credit Agreement with Robert Clark. Mr. Clark is the Company’s President,
Chief Executive Officer, Secretary, and Chairman of the Board. The agreement established a revolving line of credit in the amount
of up to $300,000. Advances under this line of credit bear interest at the rate of 3.75 percent per annum. The line of credit matures
on May 6, 2024, at which time all outstanding principal amounts and accrued interest are due and payable. At March 31, 2023 and December
31, 2022, outstanding principal was $260,000 and $260,000, respectively. |
|
|
|
|
(c) |
On
August 29, 2019, the Company entered into an unsecured Line of Credit Agreement with Robert Clark. Mr. Clark is the Company’s
President, Chief Executive Officer, Secretary, and Chairman of the Board. The agreement established a revolving line of credit in
the amount of up to $200,000. Advances under this line of credit bear interest at the rate of 3.75 percent per annum. The line of
credit matures on August 29, 2023, at which time all outstanding principal amounts and accrued interest are due and payable. During
the period ended March 31, 2023 Mr. Clark made additional advances of $80,000 that were repaid by the end of the period. At
March 31, 2023 and December 31, 2022, outstanding principal was $125,500 and $125,500, respectively. |
|
|
|
|
(d) |
On
February 19, 2019, the Company issued an unsecured Standard Promissory Note in Favor of Robert Clark, as lender, in the original
principal amount of $70,000. Mr. Clark is the Company’s President, Chief Executive Officer, Secretary, and Chairman of the
Board. The note bears no interest. Principal payments of $500 per month commenced in March 2019, with final payment due in March
2021. On March 15, 2022, the Company issued an Amendment to the original issued Standard Promissory Note in Favor of Robert Clark
for the remaining outstanding principal of $58,000. On April 3, 2023, the Company issued an Amendment to the original issued Standard
Promissory Note in Favor of Robert Clark for the remaining outstanding principal of $46,000 Principal payment of $500 per month,
with final payment due in March 2024. The outstanding principal balance of this note at December 31, 2022 was $47,500. During the
three months ended March 31, 2023, the Company made principal payments of $1,500, leaving an outstanding principal balance of $46,000
at March 31, 2023. |
|