XML 61 R53.htm IDEA: XBRL DOCUMENT v3.24.3
Goodwill and Intangible Assets - Additional Information (Details)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Jun. 05, 2023
USD ($)
Studio
Sep. 30, 2024
USD ($)
Jun. 30, 2024
USD ($)
Sep. 30, 2023
USD ($)
Sep. 30, 2024
USD ($)
Sep. 30, 2023
USD ($)
Studio
Dec. 31, 2023
USD ($)
Dec. 01, 2023
USD ($)
Goodwill [Line Items]                
Goodwill   $ 163,036     $ 163,036   $ 171,601  
Impairment charge         21,024   $ 10,113  
Amortization expense   $ 2,717   $ 2,736 $ 8,592 $ 8,576    
Weighted average cost of capital discount rate     16.00% 16.00%   16.00%    
Impairment, Intangible Asset, Indefinite-Lived (Excluding Goodwill), Statement of Income or Comprehensive Income [Extensible Enumeration]     Asset Impairment Charges Asset Impairment Charges Asset Impairment Charges      
Impairment of Intangible Assets, Indefinite-Lived (Excluding Goodwill)         $ 179      
Trademark                
Goodwill [Line Items]                
Impairment, Intangible Asset, Indefinite-Lived (Excluding Goodwill), Statement of Income or Comprehensive Income [Extensible Enumeration]       Asset Impairment Charges        
Impairment of Intangible Assets, Indefinite-Lived (Excluding Goodwill)       $ 180        
Studios                
Goodwill [Line Items]                
Goodwill $ 4,133              
Intangible assets $ 7,238     7,238   $ 7,238    
Number of studios purchased | Studio 14         14    
CycleBar                
Goodwill [Line Items]                
Goodwill     $ 0          
Impairment charge     10,911          
Impairment of Intangible Assets, Indefinite-Lived (Excluding Goodwill)     $ 1,178          
Lindora                
Goodwill [Line Items]                
Goodwill               $ 2,346
Goodwill increased due to acquisition         $ 2,346      
Stride And Row House                
Goodwill [Line Items]                
Goodwill       0   $ 0    
Impairment of Intangible Assets, Indefinite-Lived (Excluding Goodwill)       230        
Stride                
Goodwill [Line Items]                
Impairment charge           $ 3,469    
Row House                
Goodwill [Line Items]                
Impairment charge       $ 700        
Maximum                
Goodwill [Line Items]                
Estimated future net cash flows discounted rate     3.00% 43.00%   43.00%    
Minimum                
Goodwill [Line Items]                
Estimated future net cash flows discounted rate     (1.00%) 8.00%   8.00%