XML 18 R5.htm IDEA: XBRL DOCUMENT v3.24.0.1
STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Common Stock [Member]
Additional paid-in capital [Member]
Accumulated deficit [Member]
Total
Balance at Dec. 31, 2020 $ 78 [1] $ 33,023 $ (16,481) $ 16,620
Balance (in shares) at Dec. 31, 2020 [1] 894,142      
Share-based compensation to employees and directors $ 0 [1] 812 0 812
Share-based compensation to service providers 0 [1] 412 0 412
Shares and warrants issuance - Private Investment in Public Equity ("PIPE"), net $ 12 [1] 5,542 0 5,554
Shares and warrants issuance - Private Investment in Public Equity ("PIPE"), net (in shares) [1] 130,435      
Exercise of warrants $ 4 [1] 1,926 0 1,930
Exercise of warrants (in shares) [1] 41,967      
Net loss and comprehensive loss $ 0 [1] 0 (7,246) (7,246)
Balance at Dec. 31, 2021 $ 94 [1] 41,715 (23,727) 18,082
Balance (in shares) at Dec. 31, 2021 [1] 1,066,544      
Share-based compensation to employees and directors $ 0 [1] 1,389 0 1,389
Share-based compensation to service providers 0 [1] 342 0 342
Share issuance to service providers $ 0 [1] 0 0 0
Share issuance to service providers (in shares) [1] 15,211      
Net loss and comprehensive loss $ 0 [1] 0 (8,792) (8,792)
Balance at Dec. 31, 2022 $ 94 [1] 43,446 (32,519) 11,021
Balance (in shares) at Dec. 31, 2022 [1] 1,081,755      
Share-based compensation to employees and directors $ 0 [1] 804 0 804
Exercise of warrants (in shares) 467,895      
Share issuance to service providers [1],[2] 0 0 [2]
Share issuance to service providers (in shares) [1] 8,697      
Issuance of common stock and pre-funded warrants upon private placement, net of underwriting commissions and other offering costs. [3] $ 39 [1] 1,411 0 1,450
Issuance of common stock and pre-funded warrants upon private placement, net of underwriting commissions and other offering costs.( in shares) [1],[3] 467,895      
Issuance and exercise of common stock warrants upon private placement, net of underwriting commissions and other offering costs. $ 14 [1] 3,294   3,308 [2]
Issuance and exercise of common stock warrants upon private placement, net of underwriting commissions and other offering costs. (in shares) [1] 170,000      
Net loss and comprehensive loss $ 0 [1] 0 (9,344) (9,344)
Balance at Dec. 31, 2023 $ 147 [1] $ 48,955 $ (41,863) $ 7,239
Balance (in shares) at Dec. 31, 2023 [1] 1,728,347      
[1] All share amounts have been retroactively adjusted to reflect a 1-for-10 reverse share split (Note 1c).
[2] Represents amount less than $1
[3] In addition to the issuance of 467,895 shares, an additional amount of 467,895 warrants exercisable into common shares were issued. These warrants were classified as long-term liability and were fully exercised. The investor paid for a full exercise of these warrants and decided that the Company will issue 170,000 shares. The investor has a right to issue an additional 297,895 shares (Note 7c).