XML 55 R46.htm IDEA: XBRL DOCUMENT v3.22.2
CREDIT FACILITIES AND LONG-TERM DEBT - Summary of Credit Facilities and Long-Term Debt (Details) - USD ($)
$ in Millions
Jun. 30, 2022
Dec. 31, 2021
Line of Credit    
Debt Instrument [Line Items]    
Borrowing Capacity $ 11,300  
Net Carrying Amount 3,176 $ 1,862
Outstanding, current 3,362 4,240
Line of Credit | Asset-backed Senior Revolving Credit Facilities    
Debt Instrument [Line Items]    
Borrowing Capacity 7,800  
Outstanding amount, current 3,362 4,240
Outstanding amount, noncurrent 1,650 900
Issuance costs (16) (3)
Net Carrying Amount 1,634 897
Line of Credit | Asset-backed Mezzanine Term Debt Facilities    
Debt Instrument [Line Items]    
Borrowing Capacity 3,500  
Outstanding amount, current 0 0
Outstanding amount, noncurrent 1,575 1,000
Issuance costs (33) (35)
Net Carrying Amount 1,542 965
Secured Debt    
Debt Instrument [Line Items]    
Borrowing Capacity 100  
Net Carrying Amount 0 0
Outstanding, current 12 7
Secured Debt | Repo Facility 2019-R1    
Debt Instrument [Line Items]    
Borrowing Capacity 100  
Outstanding amount, current 12 7
Outstanding amount, noncurrent $ 0 $ 0
Weighted average interest rate (in percent) 2.43% 1.84%
Revolving Facility 2018-2 | Line of Credit | Asset-backed Senior Revolving Credit Facilities    
Debt Instrument [Line Items]    
Borrowing Capacity $ 1,000  
Outstanding amount, current 104 $ 759
Outstanding amount, noncurrent $ 0 $ 0
Weighted average interest rate (in percent) 3.07% 2.84%
Revolving Facility 2018-3 | Line of Credit | Asset-backed Senior Revolving Credit Facilities    
Debt Instrument [Line Items]    
Borrowing Capacity $ 750  
Outstanding amount, current 271 $ 673
Outstanding amount, noncurrent $ 0 $ 0
Weighted average interest rate (in percent) 2.62% 2.39%
Revolving Facility 2019-1 | Line of Credit | Asset-backed Senior Revolving Credit Facilities    
Debt Instrument [Line Items]    
Borrowing Capacity $ 900  
Outstanding amount, current 876 $ 648
Outstanding amount, noncurrent $ 0 $ 0
Weighted average interest rate (in percent) 3.43% 2.84%
Revolving Facility 2019-2 | Line of Credit | Asset-backed Senior Revolving Credit Facilities    
Debt Instrument [Line Items]    
Borrowing Capacity $ 1,850  
Outstanding amount, current 1,809 $ 1,149
Outstanding amount, noncurrent $ 0 $ 0
Weighted average interest rate (in percent) 2.89% 2.52%
Revolving Facility 2019-3 | Line of Credit | Asset-backed Senior Revolving Credit Facilities    
Debt Instrument [Line Items]    
Borrowing Capacity $ 925  
Outstanding amount, current 252 $ 886
Outstanding amount, noncurrent $ 0 $ 0
Weighted average interest rate (in percent) 3.42% 3.25%
Revolving Facility 2021-1 | Line of Credit | Asset-backed Senior Revolving Credit Facilities    
Debt Instrument [Line Items]    
Borrowing Capacity $ 125  
Outstanding amount, current 50 $ 125
Outstanding amount, noncurrent $ 0 $ 0
Weighted average interest rate (in percent) 2.46% 2.15%
Term Debt Facility 2021-S1 | Line of Credit | Asset-backed Senior Revolving Credit Facilities    
Debt Instrument [Line Items]    
Borrowing Capacity $ 400  
Outstanding amount, current 0 $ 0
Outstanding amount, noncurrent $ 400 $ 400
Weighted average interest rate (in percent) 3.48% 3.48%
Term Debt Facility 2021-S2 | Line of Credit | Asset-backed Senior Revolving Credit Facilities    
Debt Instrument [Line Items]    
Borrowing Capacity $ 600  
Outstanding amount, current 0 $ 0
Outstanding amount, noncurrent $ 500 $ 500
Weighted average interest rate (in percent) 3.20% 3.20%
Term Debt Facility 2021-S3 | Line of Credit | Asset-backed Senior Revolving Credit Facilities    
Debt Instrument [Line Items]    
Borrowing Capacity $ 1,000  
Outstanding amount, current 0 $ 0
Outstanding amount, noncurrent $ 500 $ 0
Weighted average interest rate (in percent) 3.75% 3.75%
Term Debt Facility 2022-S1 | Line of Credit | Asset-backed Senior Revolving Credit Facilities    
Debt Instrument [Line Items]    
Borrowing Capacity $ 250  
Outstanding amount, current 0  
Outstanding amount, noncurrent $ 250  
Weighted average interest rate (in percent) 4.07%  
Term Debt Facility 2020-M1 | Line of Credit | Asset-backed Mezzanine Term Debt Facilities    
Debt Instrument [Line Items]    
Borrowing Capacity $ 3,000  
Outstanding amount, current 0 $ 0
Outstanding amount, noncurrent $ 1,500 $ 1,000
Weighted average interest rate (in percent) 10.00% 10.00%
Term Debt Facility 2022-M1 | Line of Credit | Asset-backed Mezzanine Term Debt Facilities    
Debt Instrument [Line Items]    
Borrowing Capacity $ 500  
Outstanding amount, current 0  
Outstanding amount, noncurrent $ 75  
Weighted average interest rate (in percent) 10.00%