XML 17 R6.htm IDEA: XBRL DOCUMENT v3.22.2
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY / MEMBERS' CAPITAL - USD ($)
$ in Thousands
Total
Cumulative Effect, Period of Adoption, Adjustment
Cumulative Effect, Period of Adoption, Adjusted Balance
Notes Receivable
Notes Receivable
Cumulative Effect, Period of Adoption, Adjusted Balance
Class A Shares
Class B Shares
Members' Capital
Members' Capital
Cumulative Effect, Period of Adoption, Adjustment
Members' Capital
Cumulative Effect, Period of Adoption, Adjusted Balance
Common Stock
Class A Shares
Common Stock
Class A Shares
Cumulative Effect, Period of Adoption, Adjusted Balance
Common Stock
Class B Shares
Common Stock
Class B Shares
Cumulative Effect, Period of Adoption, Adjusted Balance
Additional Paid-in Capital
Additional Paid-in Capital
Cumulative Effect, Period of Adoption, Adjustment
Additional Paid-in Capital
Cumulative Effect, Period of Adoption, Adjusted Balance
Accumulated Deficit
Accumulated Deficit
Cumulative Effect, Period of Adoption, Adjusted Balance
Non-Controlling Interests
Non-Controlling Interests
Cumulative Effect, Period of Adoption, Adjusted Balance
Balance at the beginning (in shares) at Dec. 31, 2020               14,629,533 292,214,129 306,843,662                      
Balance at the beginning at Dec. 31, 2020 $ 49,625 $ 0 $ 49,625 $ (134) $ (134)     $ 157,591 $ (157,560) $ 31   $ 0   $ 0 $ 0 $ 157,560 $ 157,560 $ (107,832) $ (107,832)   $ 0
Balance at the beginning (in shares) at Dec. 31, 2020                       0   0              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                          
Net loss prior to business combination (65,213)                                 (65,213)      
Business combination and PIPE financing (in shares)               (306,843,662)     166,243,491   306,843,662                
Business combination and PIPE financing 773,093             $ (31)     $ 17   $ 31   169,093     112,306   $ 491,677  
Stock-based compensation expense 3,680                           3,680            
Issuance of common stock for acquisitions (in shares)                     4,055,698                    
Issuance of common stock for acquisitions 60,000                           60,000            
Impact of transactions affecting non-controlling interests 0                           (34,094)         34,094  
Notes receivable - related parties (2)     (2)                                  
Net income (loss) 12,810                                 4,552   8,258  
Balance at the end (in shares) at Jun. 30, 2021               0                          
Balance at the end at Jun. 30, 2021 833,993     (136)       $ 0     $ 17   $ 31   356,239     (56,187)   534,029  
Balance at the end (in shares) at Jun. 30, 2021                     170,299,189   306,843,662                
Balance at the beginning (in shares) at Mar. 31, 2021               14,629,533 292,214,129 306,843,662                      
Balance at the beginning at Mar. 31, 2021 33,584 $ 0 $ 33,584 (135) $ (135)     $ 157,662 $ (157,631) $ 31   $ 0   $ 0 0 $ 157,631 $ 157,631 (123,943) $ (123,943)   $ 0
Balance at the beginning (in shares) at Mar. 31, 2021                       0   0              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                          
Net loss prior to business combination (49,102)                                 (49,102)      
Business combination and PIPE financing (in shares)               (306,843,662)     166,243,491   306,843,662                
Business combination and PIPE financing 773,093             $ (31)     $ 17   $ 31   169,093     112,306   491,677  
Stock-based compensation expense 3,609                           3,609            
Issuance of common stock for acquisitions (in shares)                     4,055,698                    
Issuance of common stock for acquisitions 60,000                           60,000            
Impact of transactions affecting non-controlling interests 0                           (34,094)         34,094  
Notes receivable - related parties (1)     (1)                                  
Net income (loss) 12,810                                 4,552   8,258  
Balance at the end (in shares) at Jun. 30, 2021               0                          
Balance at the end at Jun. 30, 2021 833,993     $ (136)       $ 0     $ 17   $ 31   356,239     (56,187)   534,029  
Balance at the end (in shares) at Jun. 30, 2021                     170,299,189   306,843,662                
Balance at the beginning at Dec. 31, 2021 798,568                   $ 18   $ 30   397,443     (78,760)   479,837  
Balance at the beginning (in shares) at Dec. 31, 2021           180,113,551 297,385,981       180,113,551   297,385,981                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                          
Stock-based compensation expense 31,600                           31,600            
Issuance of Class A common stock upon vesting of restricted stock units (in shares)                     807,315                    
Issuance of Class A common stock upon vesting of restricted stock units 0                   $ 1       (5,086)         5,085  
Issuance of common stock for acquisitions (in shares)                     2,857,167                    
Issuance of common stock for acquisitions 15,771                           15,771            
Exchange of Class B common stock for Class A common stock (in shares)                     32,858,547   (32,858,547)                
Exchange of Class B common stock for Class A common stock 0                   $ 3   $ (3)   51,765         (51,765)  
ESPP Issuance (in shares)                     1,392,372                    
Exchange of Class B common stock for Class A common stock 9,707                           9,707            
Impact of transactions affecting non-controlling interests 0                           (5,558)         5,558  
Net income (loss) (14,649)                                 (4,673)   (9,976)  
Balance at the end at Jun. 30, 2022 840,997                   $ 22   $ 27   495,642     (83,433)   428,739  
Balance at the end (in shares) at Jun. 30, 2022           218,028,952 264,527,434       218,028,952   264,527,434                
Balance at the beginning at Mar. 31, 2022 837,777                   $ 20   $ 28   464,262     (78,100)   451,567  
Balance at the beginning (in shares) at Mar. 31, 2022                     205,026,367   276,722,704                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                          
Stock-based compensation expense 17,783                           17,783            
Issuance of Class A common stock upon vesting of restricted stock units (in shares)                     807,315                    
Issuance of Class A common stock upon vesting of restricted stock units 0                   $ 1       (5,086)         5,085  
Exchange of Class B common stock for Class A common stock (in shares)                     12,195,270   (12,195,270)                
Exchange of Class B common stock for Class A common stock 0                   $ 1   $ (1)   18,682         (18,682)  
Net income (loss) (14,564)                                 (5,333)   (9,231)  
Balance at the end at Jun. 30, 2022 $ 840,997                   $ 22   $ 27   $ 495,642     $ (83,433)   $ 428,739  
Balance at the end (in shares) at Jun. 30, 2022           218,028,952 264,527,434       218,028,952   264,527,434