XML 23 R6.htm IDEA: XBRL DOCUMENT v3.22.1
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY / MEMBERS' CAPITAL - USD ($)
$ in Thousands
Total
Notes Receivable
Class A common stock
Cumulative Effect, Period of Adoption, Adjusted Balance
Cumulative Effect, Period of Adoption, Adjusted Balance
Notes Receivable
Members' Capital
Members' Capital
Cumulative Effect, Period of Adoption, Adjustment
Members' Capital
Cumulative Effect, Period of Adoption, Adjusted Balance
Common Stock
Class A common stock
Common Stock
Class B common stock
Additional Paid-in Capital
Additional Paid-in Capital
Cumulative Effect, Period of Adoption, Adjustment
Additional Paid-in Capital
Cumulative Effect, Period of Adoption, Adjusted Balance
Accumulated Deficit
Accumulated Deficit
Cumulative Effect, Period of Adoption, Adjusted Balance
Non-Controlling Interests
Balance at the beginning at Dec. 31, 2018 $ 37,770 $ (127)       $ 53,230               $ (15,818)   $ 485
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Members' contributions 60,655         60,655                    
Issuance of common stock for acquisitions 9,250         9,250                    
Profit interest units relating to equity-based compensation 182         182                    
Repurchase of securities by Primary Care (ITC) Holdings, LLC (100)         (100)                    
Issuance of securities by Primary Care (ITC) Holdings, LLC in connection with payment on due to seller balance 25         25                    
Notes receivable-related parties (3) (3)                            
Net income (loss) (19,780)                         (19,780)    
Members' distributions (1,165)                         (1,165)    
Balance at the end at Dec. 31, 2019 86,834 (130)       123,242               (36,763)   485
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Members' contributions 103,016         103,016                    
Issuance of common stock for acquisitions 34,300         34,300                    
Profit interest units relating to equity-based compensation 528         528                    
Issuance of securities by Primary Care (ITC) Holdings, LLC in connection with payment on due to seller balance 2,158         2,158                    
Purchase of non-controlling interests by Primary Care (ITC) Holdings, LLC           490               (5)   (485)
Notes receivable-related parties (4) (4)                            
Net income (loss) (71,064)                         (71,064)    
Members' distributions (106,143)         $ (106,143)                    
Balance at the end (in shares) at Dec. 31, 2020           14,629,533 292,214,129 306,843,662                
Balance at the end at Dec. 31, 2020 49,625 (134)   $ 49,625 $ (134) $ 157,591 $ (157,560) $ 31       $ 157,560 $ 157,560 (107,832) $ (107,832)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Issuance of common stock for acquisitions (in shares)     4,400,000           4,412,379              
Issuance of common stock for acquisitions 64,470                   $ 64,470          
Net loss prior to business combination (65,213)                         (65,213)    
Business combination and PIPE financing (in shares)           (306,843,662)     166,243,491 306,843,662            
Business combination and PIPE financing 773,093         $ (31)     $ 17 $ 31 169,093     112,305   491,678
Stock-based compensation expense 27,983                   27,983          
Exchange of Class B common stock for Class A common stock (in shares)                 9,457,681 (9,457,681)            
Exchange of Class B common stock for Class A common stock                 $ 1 $ (1) 14,853         (14,853)
Impact of transactions affecting non-controlling interests                     (36,516)         36,516
Settlement of notes receivable, net 134 $ 134                            
Net income (loss) (51,524)                         (18,020)   (33,504)
Balance at the end (in shares) at Dec. 31, 2021                 180,113,551 297,385,981            
Balance at the end at Dec. 31, 2021 $ 798,568               $ 18 $ 30 $ 397,443     $ (78,760)   $ 479,837