XML 48 R31.htm IDEA: XBRL DOCUMENT v3.22.1
Nature of Business and Operations (Tables) - Jaws Acquisition Corp
12 Months Ended
Dec. 31, 2021
Business Acquisition [Line Items]  
Summary of Elements of Business Combination to the Consolidated Statement of Cash Flows
The following table reconciles the elements of the Business Combination to the consolidated statements of cash flows and the consolidated statements of changes in equity for the year ended December 31, 2021:
 
(in thousands)
  
Recapitalization
 
Cash - Jaws’ trust and cash, net of redemptions
   $ 690,705  
Cash - PIPE financing
     800,000  
Less: transaction costs and advisory fees paid
     (88,745
Less: Distribution to PCIH shareholders
     (466,598
  
 
 
 
Net Business Combination and PIPE financing
     935,362  
Plus:
Non-cash
net assets assumed
     96  
Plus: Accrued transaction costs
     8,860  
Less: Capitalized transaction costs
     (8,167
Less: Warrant liability assumed
     (163,058
  
 
 
 
Net contributions from Business Combination and PIPE financing
   $ 773,093  
  
 
 
 
Summary of the Reconcile Number of Shares of Common Stock Issued Through Business Combination
The number of shares of common stock issued immediately following the consummation of the Business Combination is as follows:
 
    
Class A common stock
    
Class B common stock
 
Common stock outstanding prior to Business Combination
     69,000,000        —    
Less: redemption of Jaws shares
     (6,509      —    
  
 
 
    
 
 
 
Ordinary shares of Jaws
     68,993,491        —    
Jaws Sponsor Shares
     17,250,000        —    
Shares issued in PIPE financing
     80,000,000        —    
  
 
 
    
 
 
 
Business Combination and PIPE financing shares
     166,243,491        —    
Shares to PCIH shareholders
     —          306,843,662  
  
 
 
    
 
 
 
Total shares of common stock outstanding immediately after the Business Combination
     166,243,491        306,843,662