XML 123 R106.htm IDEA: XBRL DOCUMENT v3.22.1
Revision - Statement of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Jun. 30, 2021
Sep. 30, 2021
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
CASH FLOWS FROM OPERATING ACTIVITIES                
Net income (loss)     $ (16,320)     $ (116,737) $ (71,064) $ (19,780)
Equity-based compensation           27,983 528 182
Accounts receivable, net           (15,135) (30,309) (17,640)
Prepaid expenses and other current assets           (11,779) (5,152) (2,086)
Accounts payable and accrued expenses           33,723 27,325 10,330
Other liabilities           (5,658) 2,510 2,625
Net cash used in operating activities           (128,527) (9,235) (15,465)
CASH FLOWS FROM INVESTING ACTIVITIES                
Net cash used in investing activities           (1,131,248) (268,366) (90,784)
CASH FLOWS FROM FINANCING ACTIVITIES                
Net cash provided by financing activities           1,389,138 282,216 132,038
Net increase (decrease) in cash, cash equivalents and restricted cash           129,363 4,615 25,789
Cash, cash equivalents and restricted cash at beginning of year     33,807 $ 33,807 $ 33,807 33,807 29,192 3,403
Cash, cash equivalents and restricted cash at end of period           163,170 33,807 29,192
As Previously Reported                
CASH FLOWS FROM OPERATING ACTIVITIES                
Net income (loss) $ (40,883) $ 4,947 (10,470)       (74,774) (16,215)
Equity-based compensation             528 182
Accounts receivable, net             (27,500) (21,779)
Prepaid expenses and other current assets             (5,152) (2,086)
Accounts payable and accrued expenses             28,250 11,250
Other liabilities             2,486 2,279
Net cash used in operating activities             (9,235) (15,465)
CASH FLOWS FROM INVESTING ACTIVITIES                
Net cash used in investing activities             (268,366) (90,784)
CASH FLOWS FROM FINANCING ACTIVITIES                
Net cash provided by financing activities             282,216 132,038
Net increase (decrease) in cash, cash equivalents and restricted cash             4,615 25,789
Cash, cash equivalents and restricted cash at beginning of year 319,277 6,602 33,807 33,807 33,807 $ 33,807 29,192 3,403
Cash, cash equivalents and restricted cash at end of period 208,913 319,277 6,602 319,277 208,913   33,807 29,192
Adjustments                
CASH FLOWS FROM OPERATING ACTIVITIES                
Net income (loss) (23,957) (41,236) (5,644)       3,710 (3,565)
Equity-based compensation             0 0
Accounts receivable, net             (2,809) 4,139
Prepaid expenses and other current assets             0 0
Accounts payable and accrued expenses             (925) (920)
Other liabilities             24 346
Net cash used in operating activities             0 0
CASH FLOWS FROM INVESTING ACTIVITIES                
Net cash used in investing activities             0  
CASH FLOWS FROM FINANCING ACTIVITIES                
Net cash provided by financing activities             $ 0 $ 0
Cash, cash equivalents and restricted cash at beginning of year 0 0            
Cash, cash equivalents and restricted cash at end of period $ 0 $ 0 $ 0 $ 0 $ 0