XML 19 R2.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2021
Dec. 31, 2020
Current assets:    
Cash, cash equivalents and restricted cash $ 163,170 $ 33,807
Accounts receivable, net of unpaid service provider costs (Related parties comprised $0 and $41,950 as of December 31, 2021 and December 31, 2020, respectively) 133,433 67,353
Inventory 1,107 922
Prepaid expenses and other current assets 19,525 8,937
Total current assets 317,235 111,019
Property and equipment, net (Related parties comprised $19,510 and $22,659 as of December 31, 2021 and December 31, 2020, respectively) 85,261 38,126
Operating lease right-of-use assets 132,173 0
Goodwill 769,667 234,328
Payor relationships, net 576,648 189,570
Other intangibles, net 248,973 36,785
Other assets 13,582 4,362
Total assets 2,143,539 614,190
Current liabilities:    
Current portion of notes payable 6,493 4,800
Current portion of equipment loans 510 314
Current portion of finance lease liabilities 1,295 876
Current portion of contingent consideration 3,123 0
Accounts payable and accrued expenses (Related parties comprised $0 and $112 as of December 31, 2021 and December 31, 2020, respectively) 72,772 31,370
Deferred revenue (Related parties comprised $0 and $988 as of December 31, 2021 and December 31, 2020, respectively) 1,815 988
Current portions due to sellers 25,414 26,554
Current portion of operating lease liabilities 15,275 0
Other current liabilities 34,339 2,278
Total current liabilities 161,036 67,180
Notes payable, net of current portion and debt issuance costs 915,266 456,745
Long term portion of operating lease liabilities 122,935 0
Warrant liabilities 80,144 0
Equipment loans, net of current portion 1,329 873
Long term portion of finance lease liabilities 2,181 1,580
Deferred revenue, net of current portion (Related parties comprised of $0 and $4,277 as of December 31, 2021 and December 31, 2020, respectively) 4,244 4,277
Due to sellers, net of current portion 479 13,976
Contingent consideration 35,300 5,172
Other liabilities (Related parties comprised $0 and $8,142 as of December 31, 2021 and December 31, 2020, respectively) 22,057 14,762
Total liabilities 1,344,971 564,565
Stockholders' Equity / Members' Capital    
Members' capital 0 157,591
Additional paid-in capital 397,443 0
Accumulated deficit (78,760) (107,832)
Notes receivable, related parties 0 (134)
Total Stockholders' Equity / Members' Capital attributable to Class A common stockholders 318,731 49,625
Non-controlling interests 479,837 0
Total member's capital 798,568 49,625
Total Liabilities and Stockholders' Equity / Members' Capital 2,143,539 614,190
Class A common stock    
Stockholders' Equity / Members' Capital    
Common stock 18 0
Class B common stock    
Stockholders' Equity / Members' Capital    
Common stock $ 30 $ 0