XML 50 R39.htm IDEA: XBRL DOCUMENT v3.21.4
Fair Value Measurement (Tables)
9 Months Ended
Nov. 30, 2021
Investments, Debt and Equity Securities [Abstract]  
Summary of Investments

The following tables set forth details about our investments:

($ in thousands)

 

Cost

 

 

Gross
Unrealized
Gains

 

 

Gross
Unrealized
Losses

 

 

Fair Value

 

November 30, 2021 (Successor)

 

 

 

 

 

 

 

 

 

 

 

 

Asset-backed securities

 

$

162

 

 

$

48

 

 

$

 

 

$

210

 

 

 

 

 

 

 

 

 

 

 

 

 

 

February 28, 2021 (Successor)

 

 

 

 

 

 

 

 

 

 

 

 

Asset-backed securities

 

$

162

 

 

$

62

 

 

$

 

 

$

224

 

Summary of Assets and Liabilities Measured at Fair Value on Recurring Basis

Our assets and liabilities that are measured at fair value on a recurring basis, by level, within the fair value hierarchy are summarized as follows:

 

 

Successor

 

 

 

November 30, 2021

 

($ in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

Money market

 

$

4

 

 

$

 

 

$

 

 

$

4

 

Total cash equivalents

 

 

4

 

 

 

 

 

 

 

 

 

4

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

Asset-backed securities

 

 

 

 

 

210

 

 

 

 

 

 

210

 

Total investments

 

 

 

 

 

210

 

 

 

 

 

 

210

 

Total assets

 

$

4

 

 

$

210

 

 

$

 

 

$

214

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Warrant liability

 

$

47,334

 

 

$

 

 

$

69,886

 

 

$

117,220

 

Contingent consideration

 

 

 

 

 

 

 

 

66,988

 

 

 

66,988

 

Total liabilities

 

$

47,334

 

 

$

 

 

$

136,874

 

 

$

184,208

 

 

 

 

Successor

 

 

 

February 28, 2021

 

($ in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

Money market

 

$

4

 

 

$

 

 

$

 

 

$

4

 

Total cash equivalents

 

 

4

 

 

 

 

 

 

 

 

 

4

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

Asset-backed securities

 

 

 

 

 

224

 

 

 

 

 

 

224

 

Total investments

 

 

 

 

 

224

 

 

 

 

 

 

224

 

Total assets

 

$

4

 

 

$

224

 

 

$

 

 

$

228

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition-related obligations

 

$

 

 

$

 

 

$

2,000

 

 

$

2,000

 

Warrant liability

 

 

25,806

 

 

 

 

 

 

42,966

 

 

 

68,772

 

Contingent consideration

 

 

 

 

 

 

 

 

150,808

 

 

 

150,808

 

Total liabilities

 

$

25,806

 

 

$

 

 

$

195,774

 

 

$

221,580

 

Reconciliation of Beginning and Ending Balances of Acquisition Related Accrued Earn-Outs Using Significant Unobservable Inputs (Level 3)

The following table provides a reconciliation of the beginning and ending balances of acquisition related accrued earn-outs and contingent consideration using significant unobservable inputs (Level 3):

 

 

Successor

 

($ in thousands)

 

November 30, 2021

 

 

February 28, 2021

 

Beginning of period

 

$

152,808

 

 

$

2,000

 

Acquisition date fair value of contingent consideration

 

 

 

 

 

184,548

 

Conversion to Class A Common Stock

 

 

(175,000

)

 

 

 

Cash payments

 

 

(2,000

)

 

 

 

Loss (gain) from fair value of contingent consideration

 

 

91,180

 

 

 

(33,740

)

End of period

 

$

66,988

 

 

$

152,808

 

Reconciliation of Warrant Liability

Our warrant liability is measured at fair value on a recurring basis using active market quoted prices (Level 1) and significant unobservable inputs (Level 3). The following table provides a reconciliation of the warrant liability from February 4, 2021 through February 28, 2021 and February 28, 2021 through November 30, 2021:

 

 

Successor

 

($ in thousands)

 

November 30, 2021

 

 

February 28, 2021

 

Beginning of period

 

$

68,772

 

 

$

91,959

 

Loss (gain) from fair value of warrant liability

 

 

48,448

 

 

 

(23,187

)

End of period

 

$

117,220

 

 

$

68,772