XML 49 R36.htm IDEA: XBRL DOCUMENT v3.22.0.1
Post-Employment Benefits (Tables)
12 Months Ended
Dec. 31, 2021
Post-Employment Benefits  
Schedule of aggregate accumulated benefit obligations, projected benefit obligations and aggregate plan assets for plans whose accumulated benefit obligation exceeded plan assets

Medical and Dental

Defined Benefit Plans

Plans

(in millions)

    

2021

    

2020

    

2021

    

2020

Projected benefit obligations, January 1

$

13,129

$

11,238

$

1,567

$

1,556

Service cost — benefits earned during the year

 

391

 

336

 

56

 

46

Interest cost on projected benefit obligations

 

248

 

300

 

33

 

42

(Gains) losses, primarily changes in discount rates, plan design changes, law changes and differences between actual and estimated health care costs

 

(463)

 

1,305

 

(16)

 

(5)

Benefits paid

 

(340)

 

(327)

 

(74)

 

(73)

Other, including foreign currency translation

 

(192)

 

277

 

 

1

Projected benefit obligations, December 31

$

12,773

$

13,129

$

1,566

$

1,567

Plan assets at fair value, January 1

$

12,018

$

10,277

$

353

$

360

Actual return (loss) on plan assets

 

1,521

 

1,463

 

56

 

46

Company contributions

 

418

 

400

 

35

 

20

Benefits paid

 

(340)

 

(327)

 

(74)

 

(73)

Other, including foreign currency translation

 

(149)

 

205

 

 

Plan assets at fair value, December 31

$

13,468

$

12,018

$

370

$

353

Projected benefit obligations less (greater) than plan assets, December 31

$

695

$

(1,111)

$

(1,196)

$

(1,214)

Long-term assets

$

2,270

$

824

$

$

Short-term liabilities

 

(31)

 

(29)

 

(2)

 

(1)

Long-term liabilities

 

(1,544)

 

(1,906)

 

(1,194)

 

(1,213)

Net asset (liability)

$

695

$

(1,111)

$

(1,196)

$

(1,214)

Amounts Recognized in Accumulated Other Comprehensive Income (loss):

Actuarial losses, net

$

3,062

$

4,559

$

412

$

486

Prior service cost (credits)

 

(5)

 

(5)

 

(39)

 

(67)

Total

$

3,057

$

4,554

$

373

$

419

Schedule of projected benefit obligations and the aggregate plan assets, for plans where the projected benefit obligations exceeded plan assets

(in millions)

    

2021

    

2020

Projected benefit obligation

$

2,632

$

8,946

Fair value of plan assets

 

1,057

 

7,010

Schedule of plans where the accumulated benefit obligations exceeded plan assets the aggregate accumulated benefit obligations, the projected benefit obligations and the aggregate plan assets

(in millions)

    

2021

    

2020

Accumulated benefit obligation

$

1,406

$

2,459

Projected benefit obligation

 

1,554

 

2,773

Fair value of plan assets

 

136

 

965

Schedule of components of the net periodic benefit cost for the entity's major defined benefit plans and post-employment medical and dental benefit plans

Medical and

Defined Benefit Plans

Dental Plans

(in millions)

    

2021

    

2020

    

2019

2021

    

2020

    

2019

Service cost — benefits earned during the year

$

391

$

336

$

250

$

56

$

46

$

23

Interest cost on projected benefit obligations

 

248

 

300

 

337

 

33

 

42

 

52

Expected return on plans’ assets

 

(843)

 

(770)

 

(710)

 

(27)

 

(28)

 

(27)

Amortization of actuarial losses

 

317

 

255

132

29

21

22

Amortization of prior service cost (credits)

1

1

1

(28)

(28)

(32)

Total net cost

$

114

$

122

$

10

$

63

$

53

$

38

Schedule of weighted average assumptions used to determine benefit obligations and net cost for defined benefit plans and medical and dental plans

The weighted average assumptions used to determine benefit obligations for defined benefit plans and medical and dental plans are as follows:

    

2021

    

2020

    

2019

 

Discount rate

 

2.7

%  

2.3

%  

3.0

%

Expected aggregate average long-term change in compensation

 

4.3

%  

4.3

%  

4.3

%

The weighted average assumptions used to determine the net cost for defined benefit plans and medical and dental plans are as follows:

    

2021

    

2020

    

2019

 

Discount rate

 

2.3

%  

3.0

%  

4.0

%

Expected return on plan assets

 

7.5

%  

7.5

%  

7.5

%

Expected aggregate average long-term change in compensation

 

4.3

%  

4.3

%  

4.3

%

Schedule of assumed health care cost trend rates

The assumed health care cost trend rates for medical and dental plans at December 31 were as follows:

    

2021

    

2020

    

2019

 

Health care cost trend rate assumed for the next year

 

7

%  

8

%  

9

%

Rate that the cost trend rate gradually declines to

 

5

%  

5

%  

5

%

Year that rate reaches the assumed ultimate rate

 

2026

2025

2025

Schedule of basis used to measure the defined benefit and medical and dental plan assets at fair value

The following table summarizes the bases used to measure the defined benefit and medical and dental plan assets at fair value:

Basis of Fair Value Measurement

Quoted

Significant

Prices in

Other

Significant

Outstanding

Active

Observable

Unobservable

Measured at

(in millions)

    

Balances

    

 Markets

    

Inputs

    

Inputs

    

NAV (j)

December 31, 2021:

Equities:

U.S. large cap (a)

$

3,664

$

2,403

$

$

$

1,261

U.S. mid and small cap (b)

936

876

4

56

International (c)

2,902

591

2,311

Fixed income securities:

U.S. government securities (d)

366

21

325

20

Corporate debt instruments (e)

1,709

434

1,260

15

Non-U.S. government securities (f)

626

33

1

592

Other (g)

510

87

111

312

Absolute return funds (h)

1,934

476

1,458

Cash and Cash Equivalents

266

35

231

Other (i)

925

2

923

$

13,838

$

4,958

$

1,697

$

4

$

7,179

December 31, 2020:

Equities:

U.S. large cap (a)

$

3,410

$

2,202

$

$

$

1,208

U.S. mid and small cap (b)

 

775

721

3

51

International (c)

 

2,654

542

2,112

Fixed income securities:

U.S. government securities (d)

 

475

23

289

163

Corporate debt instruments (e)

 

1,408

425

908

75

Non-U.S. government securities (f)

 

523

16

507

Other (g)

 

503

159

72

272

Absolute return funds (h)

 

1,618

462

1,156

Cash and Cash Equivalents

281

19

262

Other (i)

 

724

9

715

$

12,371

$

4,578

$

1,269

$

3

$

6,521

(a)A mix of index funds and actively managed equity accounts that are benchmarked to various large cap indices.
(b)A mix of index funds and actively managed equity accounts that are benchmarked to various mid and small cap indices.
(c)A mix of index funds and actively managed pooled investment funds that are benchmarked to various non-U.S. equity indices in both developed and emerging markets.
(d)A mix of index funds and actively managed accounts that are benchmarked to various U.S. government bond indices.
(e)A mix of index funds and actively managed accounts that are benchmarked to various corporate bond indices.
(f)Primarily United Kingdom, Canada, Japan and Eurozone government bonds.

Note 13 — Post-Employment Benefits (Continued)

(g)Primarily asset backed securities, bank loans and actively managed, diversified fixed income vehicles benchmarked to Libor.
(h)Primarily hedge funds and funds invested by managers that have a global mandate with the flexibility to allocate capital broadly across a wide range of asset classes and strategies including, but not limited to equities, fixed income, commodities, interest rate futures, currencies and other securities to outperform an agreed upon benchmark with specific return and volatility targets.
(i)Primarily investments in private funds, such as private equity, private credit, private real estate and private energy funds.
(j)Investments measured at fair value using the net asset value (NAV) practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the consolidated balance sheet.
Schedule of total benefit payments expected to be paid to participants

Defined

Medical and

(in millions)

    

Benefit Plans

    

Dental Plans

2022

$

350

$

75

2023

365

75

2024

387

77

2025

408

78

2026

429

79

2027 to 2031

2,485

410