EX-12 2 a05-13789_1ex12.htm EX-12

Exhibit 12

 

 

Abbott Laboratories

 

Computation of Ratio of Earnings to Fixed Charges

 

(Unaudited)

 

(dollars in millions except ratio)

 

 

 

 

 

Six Months Ended

 

 

 

June 30, 2005

 

Earnings from Continuing Operations

 

$

1,715

 

Add (deduct):

 

 

 

Taxes on earnings from continuing operations

 

609

 

Capitalized interest cost, net of amortization

 

(5

)

Minority interest

 

4

 

 

 

 

 

Earnings from Continuing Operations as adjusted

 

$

2,323

 

 

 

 

 

Fixed Charges:

 

 

 

Interest on long-term and short-term debt

 

117

 

Capitalized interest cost

 

12

 

Rental expense representative of an interest factor

 

31

 

 

 

 

 

Total Fixed Charges

 

160

 

 

 

 

 

Total adjusted earnings from continuing operations available for payment of fixed charges

 

$

2,483

 

 

 

 

 

Ratio of earnings to fixed charges

 

15.5

 

 

 

NOTE:  For the purpose of calculating this ratio, (i) earnings from continuing operations have been calculated by adjusting earnings from continuing operations for taxes on earnings from continuing operations; interest expense; capitalized interest cost, net of amortization; minority interest; and the portion of rentals representative of the interest factor, (ii) Abbott considers one-third of rental expense to be the amount representing return on capital, and (iii) fixed charges comprise total interest expense, including capitalized interest and such portion of rentals.