XML 79 R55.htm IDEA: XBRL DOCUMENT v3.6.0.2
Business Acquisitions - St. Jude Medical (Details) - USD ($)
$ / shares in Units, $ in Millions
1 Months Ended 12 Months Ended
Jan. 04, 2017
Dec. 31, 2016
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Business acquisitions          
Net cash paid, net of cash on hand of acquired company     $ 80 $ 235 $ 3,317
Allocation of the fair value          
Acquired intangible assets, non-deductible   $ 104 104    
Goodwill, non-deductible   7,683 7,683 $ 9,638  
St Jude Medical          
Business acquisitions          
Total consideration for business acquisition $ 23,600        
Cash paid for business acquisition 13,600        
Issue of equity for business acquisition $ 10,000        
Number of equity shares issued for business acquisition 254,000,000        
Debt assumed or refinanced $ 5,800        
Share price of shares received in acquisition per agreement (in dollars per share) $ 46.75        
Share received (in shares) 0.8708        
Share price (in dollars per share) $ 39.36        
Expected value per common share (in dollars per share) $ 81        
Allocation of the fair value          
Acquired intangible assets, non-deductible $ 16,000        
Goodwill, non-deductible 14,800        
Acquired net tangible assets 3,000        
Deferred income tax liabilities (5,000)        
Net debt (5,200)        
Total Preliminary allocation of fair value $ 23,600        
Pro forma financial information          
Pro forma Net Sales     26,800    
Pro forma Earnings from continuing operations     157    
Amortization of inventory step-up     700    
St Jude Medical | Terumo | Supply Commitment          
Allocation of the fair value          
Purchase price for agreement to sell products   $ 1,120 $ 1,120    
St Jude Medical | 120-day bridge loan          
Business acquisitions          
Maturity period 120 days 120 days      
Proceeds from Short-term Debt $ 2,000