XML 17 R6.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Ordinary Shares
Additional Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Loss
Beginning balance (in shares) at Dec. 31, 2019   21,486,059      
Beginning balance at Dec. 31, 2019 $ 15,145 $ 215 $ 40,862 $ (23,024) $ (2,908)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net loss 694     694  
Foreign currency translation adjustments (1,320)       (1,320)
Share-based compensation expense 295   295    
Issuance of ordinary shares upon exercise of stock options (in shares)   64,908      
Issuance of ordinary shares upon exercise of stock options 87 $ 1 86    
Ending balance (in shares) at Mar. 31, 2020   21,550,967      
Ending balance at Mar. 31, 2020 14,901 $ 216 41,243 (22,330) (4,228)
Beginning balance (in shares) at Dec. 31, 2019   21,486,059      
Beginning balance at Dec. 31, 2019 15,145 $ 215 40,862 (23,024) (2,908)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net loss (8,975)        
Foreign currency translation adjustments (1,279)        
Ending balance (in shares) at Jun. 30, 2020   29,660,260      
Ending balance at Jun. 30, 2020 64,372 $ 295 102,788 (34,524) (4,187)
Beginning balance (in shares) at Mar. 31, 2020   21,550,967      
Beginning balance at Mar. 31, 2020 14,901 $ 216 41,243 (22,330) (4,228)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net loss (9,669)     (9,669)  
Foreign currency translation adjustments 41       41
Share-based compensation expense 4,225   4,225    
Issuance of ordinary shares upon exercise of stock options (in shares)   678,613      
Issuance of ordinary shares upon exercise of stock options 2,110 $ 6 2,104    
Issuance of restricted stock units (in shares)   93,680      
Restricted stock activity 0        
Proceeds from issuance of shares in initial public offering, net of issuance costs of $7075 (in shares)   7,337,000      
Proceeds from issuance of shares in initial public offering, net of issuance costs of $7,075 55,289 $ 73 55,216    
Cash consideration paid to GAN plc shareholders (2,525)     (2,525)  
Ending balance (in shares) at Jun. 30, 2020   29,660,260      
Ending balance at Jun. 30, 2020 $ 64,372 $ 295 102,788 (34,524) (4,187)
Beginning balance (in shares) at Dec. 31, 2020 36,635,362 36,635,362      
Beginning balance at Dec. 31, 2020 $ 155,564 $ 365 203,842 (45,766) (2,877)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net loss (4,464)     (4,464)  
Foreign currency translation adjustments (9,481)       (9,481)
Share-based compensation expense 1,632   1,632    
Issuance of ordinary shares upon exercise of stock options (in shares)   108,222      
Issuance of ordinary shares upon exercise of stock options 315 $ 1 314    
Issuance of ordinary shares as partial consideration of Coolbet acquisition (Note 4) (in shares)   5,260,516      
Issuance of ordinary shares as partial consideration in Coolbet acquisition (Note 4) 106,683 $ 53 106,630    
Fair value of replacement equity awards issued as consideration in Coolbet acquisition (Note 4) 297   297    
Ending balance (in shares) at Mar. 31, 2021   42,004,100      
Ending balance at Mar. 31, 2021 $ 250,546 $ 419 312,715 (50,230) (12,358)
Beginning balance (in shares) at Dec. 31, 2020 36,635,362 36,635,362      
Beginning balance at Dec. 31, 2020 $ 155,564 $ 365 203,842 (45,766) (2,877)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net loss (7,194)        
Foreign currency translation adjustments $ (7,044)        
Issuance of ordinary shares upon exercise of stock options (in shares) 114,618        
Ending balance (in shares) at Jun. 30, 2021 42,015,674 42,015,674      
Ending balance at Jun. 30, 2021 $ 252,594 $ 420 315,055 (52,960) (9,921)
Beginning balance (in shares) at Mar. 31, 2021   42,004,100      
Beginning balance at Mar. 31, 2021 250,546 $ 419 312,715 (50,230) (12,358)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net loss (2,730)     (2,730)  
Foreign currency translation adjustments 2,437       2,437
Share-based compensation expense 2,319   2,319    
Issuance of ordinary shares upon exercise of stock options (in shares)   6,396      
Issuance of ordinary shares upon exercise of stock options 22 $ 0 22    
Issuance of restricted stock units (in shares)   5,178      
Restricted stock activity $ 0 $ 1 (1)    
Ending balance (in shares) at Jun. 30, 2021 42,015,674 42,015,674      
Ending balance at Jun. 30, 2021 $ 252,594 $ 420 $ 315,055 $ (52,960) $ (9,921)