XML 90 R79.htm IDEA: XBRL DOCUMENT v3.20.2
Take-Private Transaction - Purchase Price Allocation (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended 11 Months Ended
Mar. 31, 2020
Sep. 30, 2020
Dec. 31, 2019
Jun. 30, 2020
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Feb. 08, 2019
Dec. 31, 2018
Preliminary Purchase Price Allocation:                  
Goodwill $ 2,850.8 $ 2,853.9 $ 2,840.1 $ 2,848.0 $ 2,967.4 $ 2,792.6 $ 2,797.6 $ 773.5 $ 0.0
Take Private Acquisition, Dun & Bradstreet                  
Business Acquisition [Line Items]                  
Weighted Average Amortization Period (years)   16 years 6 months              
Preliminary Purchase Price Allocation:                  
Cash     117.7         117.7  
Accounts receivable     266.1         267.8  
Other     46.4         46.8  
Total current assets     430.2         432.3  
Goodwill     2,787.6         2,797.6  
Property, plant & equipment     30.3         30.3  
Right of use asset     111.3         103.9  
Other     34.3         34.4  
Total assets acquired     9,386.3         9,333.3  
Accounts payable     74.2         74.2  
Deferred revenue     397.8         398.4  
Accrued liabilities     237.8         240.1  
Short-term pension and other accrued benefits     106.0         106.0  
Other current liabilities     45.8         41.1  
Total current liabilities     861.6         859.8  
Long-term pension and postretirement obligations     221.0         213.6  
Deferred tax liability     1,380.6         1,388.3  
Long-term debt     625.1         625.1  
Other liabilities     169.0         161.0  
Total liabilities assumed     3,257.3         3,247.8  
Non-controlling interest     60.3         16.8  
Less: debt repayment     637.5         637.5  
Amounts paid to equity holders     5,431.2         5,431.2  
Measurement Period Adjustments                  
Accounts receivable     (1.7)            
Other     (0.4)            
Total current assets     (2.1)            
Goodwill $ (10.0)   (10.0)            
Right of use asset     7.4            
Other     (0.1)            
Total assets acquired     53.0            
Deferred revenue     (0.6)            
Accrued liabilities     (2.3)            
Other current liabilities     4.7            
Total current liabilities     1.8            
Long-term pension and postretirement obligations     7.4            
Deferred tax liability     (7.7)            
Other liabilities     8.0            
Total liabilities assumed     9.5            
Non-controlling interest     43.5            
Take Private Acquisition, Dun & Bradstreet | Trademark                  
Preliminary Purchase Price Allocation:                  
Intangible assets     1,275.8         1,200.8  
Measurement Period Adjustments                  
Intangible assets     75.0            
Take Private Acquisition, Dun & Bradstreet | Customer relationships                  
Business Acquisition [Line Items]                  
Weighted Average Amortization Period (years)   16 years 10 months 24 days              
Preliminary Purchase Price Allocation:                  
Intangible assets     2,388.5         2,589.0  
Measurement Period Adjustments                  
Intangible assets     (200.5)            
Take Private Acquisition, Dun & Bradstreet | Partnership agreements                  
Business Acquisition [Line Items]                  
Weighted Average Amortization Period (years)   14 years 3 months 18 days              
Preliminary Purchase Price Allocation:                  
Intangible assets     230.3         0.0  
Measurement Period Adjustments                  
Intangible assets     230.3            
Take Private Acquisition, Dun & Bradstreet | Computer software                  
Business Acquisition [Line Items]                  
Weighted Average Amortization Period (years)   7 years 9 months 18 days              
Preliminary Purchase Price Allocation:                  
Intangible assets     376.0         376.0  
Take Private Acquisition, Dun & Bradstreet | Database                  
Business Acquisition [Line Items]                  
Weighted Average Amortization Period (years)   17 years              
Preliminary Purchase Price Allocation:                  
Intangible assets     1,722.0         $ 1,769.0  
Measurement Period Adjustments                  
Intangible assets     $ (47.0)