XML 55 R44.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information (Tables)
 9 Months Ended
Sep. 30, 2020
Segment Reporting [Abstract]  
Schedule of Revenue and Operating Income (Loss) by Segment
Three-Month PeriodNine-Month Period
 SuccessorPredecessor
 Three Months Ended September 30, 2020Three Months Ended September 30, 2019Nine Months Ended September 30, 2020Period from January 1 to September 30, 2019Period from January 1 to February 7, 2019
Revenue:
North America$363.3 $374.7 $1,059.1 $916.8 $148.2 
International79.8 72.7 219.4 163.7 56.4 
       Corporate and other (1)(1.0)(39.2)(20.5)(99.3)(25.9)
Consolidated total$442.1 $408.2 $1,258.0 $981.2 $178.7 
(1)Revenue for Corporate and other represents deferred revenue purchase accounting adjustments recorded in accordance with GAAP related to the Take-Private Transaction included in each of the Successor periods and recent acquisitions for the three and nine months ended September 30, 2020 (Successor), and the International lag adjustment (see Note 1) included in the period from January 1 to February 7, 2019 (Predecessor).
Three-Month PeriodNine-Month Period
 SuccessorPredecessor
 Three Months Ended September 30, 2020Three Months Ended September 30, 2019Nine Months Ended September 30, 2020Period from January 1 to September 30, 2019Period from January 1 to February 7, 2019
Adjusted EBITDA
North America$184.2 $189.6 $498.1 $435.8 $55.3 
International28.2 25.5 71.6 56.1 20.3 
       Corporate and other (1)(15.4)(60.1)(63.2)(147.8)(9.3)
Consolidated total$197.0 $155.0 $506.5 $344.1 $66.3 
Depreciation and amortization(134.1)(123.3)(401.0)(340.6)(11.1)
Interest expense - net(60.6)(85.1)(221.1)(218.5)(5.2)
Dividends allocated to preferred stockholders— (32.1)(64.1)(82.0)— 
Benefit for income taxes - net9.3 24.0 111.1 84.1 27.5 
Other income (expense) - net(9.5)6.3 (42.2)18.6 (86.0)
Equity in net income of affiliates0.7 0.5 1.9 3.4 0.5 
Net income (loss) attributable to non-controlling interest(2.1)(1.4)(3.7)(3.3)(0.8)
Lag adjustment— — — — (2.7)
Other incremental or reduced expenses from the application of purchase accounting4.5 5.3 14.4 15.9 — 
Equity-based compensation(9.7)(3.6)(38.6)(7.9)(11.7)
Restructuring charges(4.9)(8.2)(16.2)(44.1)(0.1)
Merger and acquisition-related operating costs(2.2)(5.9)(6.7)(154.5)(52.0)
Transition costs (5.1)(20.3)(22.3)(23.8)(0.3)
Legal reserve associated with significant legal and regulatory matters— — — 0.2 — 
Asset impairment(0.3)— (0.6)(2.3)— 
Net income (loss) attributable to Dun & Bradstreet Holdings, Inc. (Successor) / The Dun & Bradstreet Corporation (Predecessor)$(17.0)$(88.8)$(182.6)$(410.7)$(75.6)

(1)Corporate and other includes deferred revenue purchase accounting adjustments recorded in accordance with GAAP related to the Take-Private Transaction and recent acquisitions of ($1.0) million and ($20.5) million for the Successor three and nine months ended September 30, 2020, respectively, $(39.2) million and $(99.3) million for the three months ended September 30, 2019 (Successor) and the period from January 1, 2019 to September 30, 2019 (Successor), respectively, and the International lag adjustment of $(2.7) million for the period from January 1 to February 7, 2019 (Predecessor).
Schedule of Supplemental Geographic and Customer Solution Set Information
Three-Month PeriodNine-Month Period
 SuccessorPredecessor
 Three Months Ended September 30, 2020Three Months Ended September 30, 2019Nine Months Ended September 30, 2020Period from January 1 to September 30, 2019Period from January 1 to February 7, 2019
Depreciation and amortization:
North America$11.8 $10.2 $33.6 $25.3 $5.8 
International2.1 1.8 5.7 4.2 1.5 
            Total segments13.9 12.0 39.3 29.5 7.3 
       Corporate and other (1)120.2 111.3 361.7 311.1 3.8 
Consolidated total$134.1 $123.3 $401.0 $340.6 $11.1 
Capital expenditures:
North America$1.8 $1.2 $3.1 $7.3 $0.2 
International2.6 0.6 4.4 1.0 0.1 
           Total segments4.4 1.8 7.5 8.3 0.3 
        Corporate and other0.1 0.3 0.3 0.7 (0.1)
Consolidated total$4.5 $2.1 $7.8 $9.0 $0.2 
Additions to computer software and other intangibles:
North America$31.7 $15.9 $71.5 $33.7 $4.3 
International1.7 2.4 4.0 4.7 0.8 
           Total segments33.4 18.3 75.5 38.4 5.1 
        Corporate and other2.2 0.9 6.1 1.7 — 
Consolidated total$35.6 $19.2 $81.6 $40.1 $5.1 


(1) Depreciation and amortization for Corporate and other includes incremental amortization resulting from the Take-Private Transaction and recent acquisitions.
Supplemental Geographic and Customer Solution Set Information:
September 30,
2020		December 31, 2019
Assets:
    North America$8,519.3 $8,480.1 
    International666.1 632.7 
Consolidated total$9,185.4 $9,112.8 
Goodwill:
    North America$2,745.5 $2,734.6 
    International108.4 105.5 
Consolidated total$2,853.9 $2,840.1 
Other intangibles:
    North America$4,640.8 $4,953.0 
    International284.5 298.4 
Consolidated total$4,925.3 $5,251.4 
Other long-lived assets:
    North America$563.4 $500.9 
    International105.3 89.9 
Consolidated total$668.7 $590.8 
Total long-lived assets$8,447.9 $8,682.3 
Three-Month PeriodNine-Month Period
SuccessorPredecessor
Customer Solution Set RevenueThree Months Ended September 30, 2020Three Months Ended September 30, 2019Nine Months Ended September 30, 2020Period from January 1 to September 30, 2019Period from January 1 to February 7, 2019
 
North America (1):
    Finance & Risk$206.6 $208.4 $593.2 $511.1 $80.4 
    Sales & Marketing 156.7 166.3 465.9 405.7 67.8 
Total North America$363.3 $374.7 $1,059.1 $916.8 $148.2 
International:
    Finance & Risk$66.3 $58.1 $179.7 $133.8 $43.4 
    Sales & Marketing 13.5 14.6 39.7 29.9 13.0 
Total International$79.8 $72.7 $219.4 $163.7 $56.4 
Corporate and other:
    Finance & Risk$(0.4)$(23.1)$(10.6)$(59.6)$(19.2)
    Sales & Marketing(0.6)(16.1)(9.9)(39.7)(6.7)
Total Corporate and other$(1.0)$(39.2)$(20.5)$(99.3)$(25.9)
Total Revenue:
    Finance & Risk$272.5 $243.4 $762.3 $585.3 $104.6 
    Sales & Marketing169.6 164.8 495.7 395.9 74.1 
Total Revenue$442.1 $408.2 $1,258.0 $981.2 $178.7 
(1) Substantially all of the North America revenue is attributable to the United States