XML 72 R61.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Marketable Securities and Fair Value Measurements - Schedule of Assumptions used in the Valuation of Derivative Liabilities (Details)
Jun. 30, 2024
$ / shares
year
Dec. 31, 2023
$ / shares
year
Unit price | First Tranche Earnout    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Fair value measurements inputs | $ / shares 0.46 2.04
Unit price | Second Tranche Earnout    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Fair value measurements inputs | $ / shares 0.46 2.04
Unit price | Convertible Note Warrant Derivative Liability    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Fair value measurements inputs | $ / shares 0.46 2.04
Unit price | Conversion Option Derivative Liabilities    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Fair value measurements inputs | $ / shares 0.46 2.04
Term (in years) | First Tranche Earnout    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Fair value measurements inputs | year 0.37 0.87
Term (in years) | Second Tranche Earnout    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Fair value measurements inputs | year 0.37 0.87
Term (in years) | Convertible Note Warrant Derivative Liability    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Fair value measurements inputs | year 3.11 3.61
Term (in years) | Conversion Option Derivative Liabilities    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Fair value measurements inputs | year 3.11 3.61
Volatility | First Tranche Earnout    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Fair value measurements inputs 0.9010 0.4940
Volatility | Second Tranche Earnout    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Fair value measurements inputs 0.9010 0.4940
Volatility | Convertible Note Warrant Derivative Liability    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Fair value measurements inputs 0.9350 0.5860
Volatility | Conversion Option Derivative Liabilities    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Fair value measurements inputs 0.9350 0.5860
Risk-free rate | First Tranche Earnout    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Fair value measurements inputs 0.0460 0.0490
Risk-free rate | Second Tranche Earnout    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Fair value measurements inputs 0.0460 0.0490
Risk-free rate | Convertible Note Warrant Derivative Liability    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Fair value measurements inputs 0.0450 0.0390
Risk-free rate | Conversion Option Derivative Liabilities    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Fair value measurements inputs 0.0450 0.0390
Dividend yield | First Tranche Earnout    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Fair value measurements inputs 0 0
Dividend yield | Second Tranche Earnout    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Fair value measurements inputs 0 0
Dividend yield | Convertible Note Warrant Derivative Liability    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Fair value measurements inputs 0 0
Dividend yield | Conversion Option Derivative Liabilities    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Fair value measurements inputs 0 0
Cost of equity | First Tranche Earnout    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Fair value measurements inputs 0.1690 0.1690
Cost of equity | Second Tranche Earnout    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Fair value measurements inputs 0.1690 0.1690
Cost of equity | Convertible Note Warrant Derivative Liability    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Fair value measurements inputs 0 0.0000
Cost of equity | Conversion Option Derivative Liabilities    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Fair value measurements inputs 0 0.0000