XML 16 R5.htm IDEA: XBRL DOCUMENT v3.22.1
CONDENSED CONSOLIDATED STATEMENTS OF CONVERTIBLE PREFERRED SHARES AND CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT) - USD ($)
$ in Thousands
Total
Previously Reported
Revision of Prior Period, Adjustment
Preferred stock
Preferred stock
Legacy TOI Preferred Stock
Preferred stock
Previously Reported
Preferred stock
Previously Reported
Legacy TOI Preferred Stock
Preferred stock
Revision of Prior Period, Adjustment
Legacy TOI Preferred Stock
Common stock
Common stock
Legacy TOI Common Stock
Common stock
Previously Reported
Common stock
Previously Reported
Legacy TOI Common Stock
Common stock
Revision of Prior Period, Adjustment
Additional paid in capital
Additional paid in capital
Previously Reported
Additional paid in capital
Revision of Prior Period, Adjustment
Retained Earnings/ (Accumulated Deficit)
Retained Earnings/ (Accumulated Deficit)
Previously Reported
Balance at beginning (in shares) at Dec. 31, 2020       0 0 0 11,451 (11,451) 59,160,192 0 0 0 59,160,192          
Balance at beginning at Dec. 31, 2020 $ 28,101 $ (52,013) $ 80,114 $ 0 $ 0 $ 0 $ 100 $ (100) $ 6 $ 0 $ 0 $ 0 $ 6 $ 80,402 $ 294 $ 80,108 $ (52,307) $ (52,307)
Changes in Stockholders' Equity                                    
Net income (loss) (996)                               (996)  
Legacy TOI preferred stock issued and issuance of common stock (in shares)                 6,861,637                  
Legacy TOI preferred stock issued and issuance of common stock 19,999               $ 1         19,998        
Share-based compensation expense 42                         42        
Balance at ending (in shares) at Mar. 31, 2021       0 0       66,021,829 0                
Balance at ending at Mar. 31, 2021 47,146     $ 0 $ 0       $ 7 $ 0       100,442     (53,303)  
Balance at beginning (in shares) at Dec. 31, 2021       163,510         73,249,042                  
Balance at beginning at Dec. 31, 2021 104,159     $ 0         $ 7         167,386     (63,234)  
Changes in Stockholders' Equity                                    
Net income (loss) 19,286                               19,286  
Stock Issued During Period, Value, Restricted Stock Award, Gross 0                                  
Issuance of common stock upon vesting of RSUs (in shares)                 27,188                  
Share-based compensation expense 8,553                         8,553        
Balance at ending (in shares) at Mar. 31, 2022       163,510         73,276,230                  
Balance at ending at Mar. 31, 2022 $ 131,998     $ 0         $ 7         $ 175,939     $ (43,948)