XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Redeemable Convertible Preferred Stock and Stockholders' Equity (Deficit) (Unaudited) - USD ($)
$ in Thousands
Preferred Stock
Series A Redeemable Convertible Preferred Stock
Preferred Stock
Series Seed Redeemable Convertible Preferred Stock
Common Stock
Additional Paid-in Capital
AOCI Attributable to Parent
Retained Earnings
Total
Beginning balance, shares at Dec. 31, 2020 6,489,534 4,000,000          
Beginning balance, value at Dec. 31, 2020 $ 12,285 $ 4,000          
Increase (Decrease) in Temporary Equity [Roll Forward]              
Issuance of redeemable convertible preferred stock, net of issuance costs $ 7,983            
Issuance of redeemable convertible preferred stock, net of issuance costs (in shares) 4,224,274            
Accretion of Series A redeemable convertible preferred stock to redemption value $ 13         $ (13) $ (13)
Ending balance, shares at Mar. 31, 2021 10,713,808 4,000,000          
Ending balance, value at Mar. 31, 2021 $ 20,281 $ 4,000          
Beginning balance, shares at Dec. 31, 2020     243,076        
Beginning balance, value at Dec. 31, 2020       $ 63   (13,407) (13,344)
Increase (Decrease) in Temporary Equity [Roll Forward]              
Stock based compensation       23     23
Net loss           (2,781) (2,781)
Ending balance, shares at Mar. 31, 2021     243,076        
Ending balance, value at Mar. 31, 2021       86   (16,201) (16,115)
Beginning balance, shares at Dec. 31, 2020 6,489,534 4,000,000          
Beginning balance, value at Dec. 31, 2020 $ 12,285 $ 4,000          
Beginning balance, shares at Dec. 31, 2020     243,076        
Beginning balance, value at Dec. 31, 2020       63   (13,407) (13,344)
Increase (Decrease) in Temporary Equity [Roll Forward]              
Net loss             (14,740)
Ending balance, shares at Sep. 30, 2021     24,410,393        
Ending balance, value at Sep. 30, 2021     $ 2 208,015   (28,169) 179,848
Beginning balance, shares at Mar. 31, 2021 10,713,808 4,000,000          
Beginning balance, value at Mar. 31, 2021 $ 20,281 $ 4,000          
Increase (Decrease) in Temporary Equity [Roll Forward]              
Issuance of redeemable convertible preferred stock, net of issuance costs $ 55,529            
Issuance of redeemable convertible preferred stock, net of issuance costs (in shares) 29,338,346            
Accretion of Series A redeemable convertible preferred stock to redemption value $ 9         (9) (9)
Ending balance, shares at Jun. 30, 2021 40,052,154 4,000,000          
Ending balance, value at Jun. 30, 2021 $ 75,819 $ 4,000          
Beginning balance, shares at Mar. 31, 2021     243,076        
Beginning balance, value at Mar. 31, 2021       86   (16,201) (16,115)
Increase (Decrease) in Temporary Equity [Roll Forward]              
Stock based compensation       321     321
Net loss           (5,775) (5,775)
Ending balance, shares at Jun. 30, 2021     243,076        
Ending balance, value at Jun. 30, 2021       407   (21,985) (21,578)
Increase (Decrease) in Temporary Equity [Roll Forward]              
Stock based compensation       845     845
Conversion of redeemable convertible preferred stock to common stock upon initial public offering $ (75,819) $ (4,000) $ 1 79,818     79,819
Conversion of redeemable convertible preferred stock to common stock upon initial public offering, shares (40,052,154) (4,000,000) 14,182,854        
Issuance of common stock upon initial public offering, net of issuance costs     $ 1 126,945     126,946
Issuance of common stock upon initial public offering, net of issuance costs, shares     9,984,463        
Net loss           (6,184) (6,184)
Ending balance, shares at Sep. 30, 2021     24,410,393        
Ending balance, value at Sep. 30, 2021     $ 2 208,015   (28,169) 179,848
Beginning balance, shares at Dec. 31, 2021     24,410,393        
Beginning balance, value at Dec. 31, 2021     $ 2 208,867 $ (59) (36,392) 172,418
Increase (Decrease) in Temporary Equity [Roll Forward]              
Unrealized loss on investments         (585)   (585)
Stock based compensation       1,024     1,024
Net loss           (10,910) (10,910)
Ending balance, shares at Mar. 31, 2022     24,410,393        
Ending balance, value at Mar. 31, 2022     $ 2 209,891 (644) (47,302) 161,947
Beginning balance, shares at Dec. 31, 2021     24,410,393        
Beginning balance, value at Dec. 31, 2021     $ 2 208,867 (59) (36,392) $ 172,418
Increase (Decrease) in Temporary Equity [Roll Forward]              
Issuance of common stock upon exercise of stock options (in shares)             95,997,000
Net loss             $ (36,489)
Ending balance, shares at Sep. 30, 2022     24,506,390        
Ending balance, value at Sep. 30, 2022     $ 2 212,788 (771) (72,881) 139,138
Beginning balance, shares at Mar. 31, 2022     24,410,393        
Beginning balance, value at Mar. 31, 2022     $ 2 209,891 (644) (47,302) 161,947
Increase (Decrease) in Temporary Equity [Roll Forward]              
Unrealized loss on investments         (141)   (141)
Stock based compensation       1,224     1,224
Issuance of common stock upon exercise of stock options       14     14
Issuance of common stock upon exercise of stock options (in shares)     8,041        
Net loss           (11,991) (11,991)
Ending balance, shares at Jun. 30, 2022     24,418,434        
Ending balance, value at Jun. 30, 2022     $ 2 211,129 (785) (59,293) 151,053
Increase (Decrease) in Temporary Equity [Roll Forward]              
Unrealized gain on investments         14   14
Stock based compensation       1,499     1,499
Issuance of common stock upon exercise of stock options       160     160
Issuance of common stock upon exercise of stock options (in shares)     87,956        
Net loss           (13,588) (13,588)
Ending balance, shares at Sep. 30, 2022     24,506,390        
Ending balance, value at Sep. 30, 2022     $ 2 $ 212,788 $ (771) $ (72,881) $ 139,138