XML 29 R12.htm IDEA: XBRL DOCUMENT v3.22.0.1
Intangible Assets and Liabilities
12 Months Ended
Dec. 31, 2021
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets and Liabilities Intangible Assets and Liabilities
Intangible assets and liabilities consisted of the following (in thousands):

December 31, 2021December 31, 2020
Gross
Carrying
Amount
Accumulated AmortizationNet Carrying AmountGross
Carrying
Amount
Accumulated AmortizationNet Carrying Amount
Assets:
In-place leases$116,368 $(13,408)$102,960 $69,470 $(4,146)$65,324 
Above-market leases17,348 (1,516)15,832 9,607 (481)9,126 
Assembled workforce873 (592)281 873 (299)574 
Lease incentives5,821 (122)5,699 — — — 
Total Intangible assets$140,410 $(15,638)$124,772 $79,950 $(4,926)$75,024 
Liabilities:   
Below-market leases$26,185 $(2,869)$23,316 $17,951 $(1,021)$16,930 

The remaining weighted average amortization period for the Company’s intangible assets and liabilities as of December 31, 2021 and 2020 by category were as follows:
Years Remaining
December 31,
20212020
In-place leases9.711.1
Above-market leases12.812.6
Below-market leases12.313.4
Assembled workforce1.02.0
Lease incentives12.7— 

The Company records amortization of in-place lease assets and assembled workforce intangible assets to amortization expense, and records net amortization of above-market and below-market lease intangibles as well as amortization of lease incentives to rental revenue. The following amounts in the accompanying consolidated statements of operations and comprehensive income (loss) related to the amortization of intangibles assets and liabilities for all property and ground leases (in thousands):
SuccessorPredecessor
Year Ended December 31,For the Period from
December 23 to December 31,
For the Period from
January 1 to December 22,
202120202019
Amortization:
Amortization of in-place leases$9,411 $4,437 $56 $2,032 
Amortization of assembled workforce293 292 — 
$9,704 $4,729 $63 $2,032 
Net adjustment to rental revenue:
Above-market lease assets(1,050)(560)(13)(966)
Below-market lease liabilities1,858 1,064 11 403 
Lease incentives(122)— — — 
$686 $504 $(2)$(563)
The following table provides the projected amortization of in-place lease assets and assembled workforce intangible assets to amortization expense, and the net amortization of above-market, below-market, and lease incentive lease intangibles to rental revenue as of December 31, 2021, for the next five years and thereafter (in thousands):

20222023202420252026ThereafterTotal
In-place leases$13,421 $12,542 $11,831 $11,552 $10,459 $43,155 $102,960 
Assembled workforce281 — — — — — 281 
Amortization expense$13,702 $12,542 $11,831 $11,552 $10,459 $43,155 $103,241 
Above-market lease assets$(1,316)$(1,316)$(1,312)$(1,311)$(1,310)$(9,267)$(15,832)
Below-market lease liabilities2,220 2,213 2,193 2,169 2,049 12,472 23,316 
Lease incentives(473)(473)(473)(473)(473)(3,334)(5,699)
Net adjustment to rental revenue$431 $424 $408 $385 $266 $(129)$1,785