XML 36 R25.htm IDEA: XBRL DOCUMENT v3.24.3
Equity Incentive Plans (Tables)
9 Months Ended
Sep. 30, 2024
Share-based Payment Arrangement [Abstract]  
Summary of Stock Option Activity
Stock option activity under the 2020 Plan is as follows (in thousands, except per share amounts):
 
    
Stock Options
    
Weighted Average
Exercise Price
    
Weighted
Average
Remaining
Contractual Life
(in years)
    
Aggregate
Intrinsic
Value
 
Outstanding at January 1, 2024
     5,219      $ 8.74        8.1      $ 134  
Options granted
     2,657        7.19        —         —   
Options exercised
     (6      0.90        —         —   
Options cancelled
     (2,086      1.33        —         —   
  
 
 
    
 
 
    
 
 
    
 
 
 
Outstanding at September 30, 2024
     5,784      $ 0.94        8.4      $ 903  
  
 
 
    
 
 
    
 
 
    
 
 
 
Options vested and exercisable at September 30, 2024
     3,437      $ 1.20        7.2      $ 525  
  
 
 
    
 
 
    
 
 
    
 
 
 
Summary of Weighted-Average Assumptions Used to Estimate Fair Value of Stock Options and Restricted Stock Awards using Black-Scholes Option Valuation Model
The following weighted average assumptions were used as inputs to the Black-Scholes option valuation model in determining the estimated grant-date fair value of the Company’s stock options granted during the nine months ended September 30, 2024 and 2023:
 
    
For the nine months
ended September 30,
 
    
2024
   
2023
 
Exercise price
   $ 7.19     $ 1.21  
Expected term (years)
     6.0       5.5  
Volatility (annual)
     91.8     89.5
Risk-free rate
     4.3     4.0
Dividend yield (per share)
     0     0
Summary of Stock Based Compensation Expense
Total stock-based compensation expense, including the incremental expense associated with the repricing described above, recognized in the three- and nine-months ended September 30, 2024 and 2023 was as follows (amounts in thousands):
 
     For the three months ended      For the nine months ended  
     September 30, 2024      September 30, 2023      September 30, 2024      September 30, 2023  
Research and development
   $ 718      $ 231      $ 1,388      $ 1,543  
General and administrative
     705        398        1,475        1,563  
  
 
 
    
 
 
    
 
 
    
 
 
 
Total stock-based compensation expense
  
$
1,423
 
  
$
629
 
  
$
2,863
 
  
$
3,106
 
  
 
 
    
 
 
    
 
 
    
 
 
 
Summary Of Non vested Restricted Stock Units Activity
Restricted stock unit activity under the 2020 Plan is as follows (in thousands, except per share amounts):
 
    
Restricted Stock

Units
    
Weighted Average
Purchase Price
    
Weighted
Average
Remaining
Contractual Life
(in years)
    
Aggregate
Intrinsic
Value
 
Outstanding at January 1, 2024
     —       $ —         —       $ —   
Awarded
     1,470        —         —         —   
Released
     —         —         —         —   
Cancelled
     —         —         —         —   
  
 
 
    
 
 
    
 
 
    
 
 
 
Outstanding at September 30, 2024
     1,470      $ —         0.6      $ 1,053