XML 50 R35.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Shareholders' Equity (Tables)
12 Months Ended
Dec. 31, 2023
Shareholders' Equity [Abstract]  
Schedule of Issued and Outstanding The following table presents the number of authorized and issued and outstanding shares as of each reporting date for each class of shares:
   December 31, 2023   December 31, 2022 
   Authorized   Issued and
Outstanding
   Authorized   Issued and
Outstanding
 
Ordinary shares
   100,000,000    57,778,628    100,000,000    55,094,237 
Total
   100,000,000    57,778,628    100,000,000    55,094,237 
Schedule of Shared - Based Payments to Employees The Company recorded an expense of $642 attributable to RSUs awards during the reporting period, which was included in Research and development expenses, net.
   Year ended
December 31,
2023
 
      Weighted 
   Number of   average 
   share-based   exercise 
    payment    Price (in  
    awards    U.S. Dollar) 
Outstanding at beginning of year   5,115,910   $15.19 
Changes during the year:          
Granted   545,105    11.22 
Exercised   (286,141)   3.02 
Forfeited   (153,480)   19.36 
Outstanding at end of year   5,221,394    13.34 
Aggregate intrinsic value  $5,112    - 
Exercisable at end of year   3,621,783    10.43 
Aggregate intrinsic value  $5,110    

-

 
Schedule of Black-Scholes Option-Pricing Model he assumptions used for the year ended December 31, 2023 and year ended at December 31, 2022 are as follows:
   Year ended
December 31,
2023
   Year ended
December 31,
2022
 
Dividend yield   0    0 
Expected volatility   74.26% - 81.80%    50.75% - 52.75% 
Risk-free interest rate   3.45% - 4.28%    1.52% - 4.34% 
Expected term (years)   

6.25 - 10

    

5.52–10

 
Schedule of Information Concerning Outstanding and Exercisable Awards The following table summarizes information concerning outstanding and exercisable awards as of December 31, 2023:
December 31, 2023 
Awards outstanding   Awards exercisable 
    Number of   Weighted   Number of   Weighted 
    awards   average   awards   average 
    outstanding   remaining   exercisable   remaining 
Exercise   at end of   contractual   at end of   contractual 
price   year   life (years)   year   life (years) 
$   0.00-0.01    31,389*)   -    31,389    
-
 
$2.21    2,313,143    5.94    2,312,101    5.94 
$11.06    52,000    9.39    
-
    - 
$11.52    346,500    9.47    43,312    9.47 
$16.00    213,109    6.03    161,062    5.37 
$17.63    968,328    8.68    319,132    8.52 
$23.19    210,000    7.78    105,000    7.78 
$23.42    16,000    7.77    8,000    7.77 
$23.84    595,268    7.95    313,184    7.94 
$23.86    69,400    7.75    39,035    7.75 
$24.97    21,900    7.42    13,687    7.42 
$28.96    18,875    6.84    18,875    6.84 
$30.66    26,400    7.53    14,848    7.53 
$30.93    20,000    6.81    20,000    6.81 
$36.74    3,000    6.93    2,250    6.93 
$40.21    45,072    7.19    32,777    7.19 
$49.68    233,000    7.05    160,187    7.05 
$59.2    13,000    6.94    9,750    6.94 
$64.61    25,010    7.12    17,194    7.12 
*) Including 18,326 RSUs that were granted to the employees of Nanox AI at the completion of the merger and 13,063 RSUs that were issued in consideration for services.
Schedule of Share-Based Compensation Expenses Share-based compensation expenses
   Year Ended December 31, 
   2023   2022   2021 
   (U.S. dollars in thousands) 
Cost of revenue   56    99    51 
Research and development   3,818    4,806    3,248 
Sales and Marketing   484    997    2,442 
General and administrative   2,480    12,721    13,065 
    6,838    18,623    18,806