XML 43 R27.htm IDEA: XBRL DOCUMENT v3.23.1
Goodwill & Intangible Assets, Net (Tables)
12 Months Ended
Dec. 31, 2022
Goodwill & Intangible Assets, Net [Abstract]  
Schedule of reporting units exceeded the carrying value
Segment of Operation  Radiology
Services
   AI Solutions   Total 
Balance as of December 31, 2020  $-   $-   $- 
Goodwill from acquisition of USARAD  $7,055   $-   $7,055 
Goodwill from acquisition of Nanox AI  $-   $51,243   $51,243 
Balance as of December 31, 2021  $7,055   $51,243   $58,298 
Impairment of the Goodwill related to the acquisition of Nanox AI  $-   $(50,878)  $(50,878)
Balance as of December 31, 2022  $7,055   $365   $7,420 

 

Schedule of reporting units exceeded the carrying value
   Goodwill
from
acquisition of
Nanox AI
Unit #1
   Goodwill
from
acquisition of
USARAD
Unit #2
 
Goodwill Assigned (in millions)  $365   $7,055 
Fair Value/Carrying Amount   100.00%   105.3%

 

Schedule of intangible assets
       Accumulated     
   Gross carrying amount   amortization   Net carrying amount 
           December 31,         
   2022   2021   2022   2021   2022   2021 
           (U.S. $ in millions)         
                         
Developed technology   27,316   $27,316   $3,187   $455   $24,129   $26,861 
Image big data   52,500    52,500    6,125    875    46,375    51,625 
Market platform   2,591    2,591    756    108    1,835    2,483 
Radiologist relationships   17,770    17,770    1,856    265    15,914    17,505 
Trade name   2,095    2,095    201    29    1,894    2,066 
Customer relationships   1,322    1,322    250    36    1,072    1,286 
   $103,594   $103,594   $12,375   $1,768   $91,219   $101,826 

 

Schedule of Amortization of intangible assets for each of the next five years and thereafter
Year ended December 31,    
2023  $10,607 
2024   10,607 
2025   10,498 
2026   9,959 
2027 and thereafter   49,548 
Total  $91,219