XML 84 R74.htm IDEA: XBRL DOCUMENT v3.21.1
Notes Payable - Additional Information (Detail)
12 Months Ended
Dec. 06, 2020
USD ($)
Aug. 20, 2020
USD ($)
Jun. 05, 2020
USD ($)
shares
May 21, 2020
USD ($)
$ / shares
shares
Nov. 09, 2019
USD ($)
$ / shares
shares
May 22, 2019
USD ($)
$ / shares
shares
Apr. 12, 2019
USD ($)
$ / shares
shares
Dec. 31, 2020
USD ($)
shares
Dec. 31, 2019
USD ($)
shares
Dec. 31, 2018
USD ($)
shares
Mortage loan interest rate               2.17%    
Debt held by related parties               1.00%    
Debt held by unrelated third-parties               99.00%    
Proceeds from Issuance of Private Placement                   $ 66,805,295
Number of warrants or rights outstanding | shares               2,520,794 2,406,811 0
Amortization of Debt Issuance Costs and Discounts               $ 5,158,618 $ 5,177,775  
Number of Shares, Granted | shares       84,924            
Weighted Average Exercise Price, Granted | $ / shares       $ 14.03            
Mortgage On Joliet Illinois Dispensary [Member]                    
Mortgage Loans     $ 1,814,000              
Mortage loan interest rate     5.00%              
Maturity date     Jun. 05, 2035              
Mortgage On Lakewood Ohio Dispensary [Member]                    
Mortgage Loans   $ 833,000                
Mortage loan interest rate   7.25%                
Maturity date   Aug. 20, 2025                
Mortgage On Mundelein Lllinois Property [member]                    
Mortgage Loans $ 960,000                  
Mortage loan interest rate 6.95%                  
Maturity date Dec. 06, 2025                  
Bridge Notes [member]                    
Proceeds from Issuance of Private Placement             $ 12,500,000      
Warrants and Rights Outstanding, Term             42 months      
Debt Instrument, Unamortized Discount             $ 2,291,189      
Debt Instrument, Periodic Payment           $ 12,645,833        
Line of Credit Facility, Increase, Accrued Interest           $ 2,291,189        
Modification of Private Placement Financing [member]                    
Mortage loan interest rate         12.16% 12.00%        
Warrants and Rights Outstanding, Term           60 months        
Debt Instrument, Unamortized Discount           $ 2,304,874        
LIBOR Interest Rate period         360 days          
Number of Base Points         16          
Debt Instrument, Face Amount         $ 150,000,000 130,000,000        
Debt Instrument, Repurchase Amount           $ 24,533,571        
Debt Instrument, Payment Terms           12 months        
Amortization of Debt Issuance Costs and Discounts               1,450,591 2,204,874  
Extension of Private Placement Financing [member]                    
Maturity date       May 22, 2023            
Debt Instrument, Unamortized Discount       $ 572,386            
Amortization of Debt Issuance Costs and Discounts               455,960    
Private Placement Financing [member]                    
Accretion Expense         $ 430,704          
Mortage loan interest rate         12.00% 12.16%        
Proceeds from Issuance of Private Placement           $ 10,566,429        
Number of warrants or rights outstanding | shares         1,822,771          
Exercise price per share | $ / shares         $ 19.39          
Warrants and Rights Outstanding, Term         60 months          
Debt Instrument, Unamortized Discount         $ 16,202,934          
Amortization of Debt Issuance Costs and Discounts               $ 8,604,784 $ 12,885,643  
Professional Fees         $ 228,761          
Debt Instrument, Term         365 days          
Private Placement Financing [member] | Maximum [member]                    
Debt to equity ratio         1.0          
Debt to EBITDA ratio         1.0          
Private Placement Financing [member] | Minimum [member]                    
Debt to equity ratio         0.6          
Debt to EBITDA ratio         4.5          
Warrant | Mortgage On Joliet Illinois Dispensary [Member]                    
Warrants issued | shares     35,000              
Warrants issued, Value     $ 181,272              
Subordinate Voting Shares [Member] | Bridge Notes [member]                    
Number of warrants or rights outstanding | shares             218,964      
Exercise price per share | $ / shares             $ 22.90      
Subordinate Voting Shares [Member] | Modification of Private Placement Financing [member]                    
Number of warrants or rights outstanding | shares           365,076        
Exercise price per share | $ / shares           $ 12.04