XML 50 R40.htm IDEA: XBRL DOCUMENT v3.21.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2020
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit)
For the years ended December 31, 2020, 2019 and 2018, income taxes expense consisted of:
 
 
  
Year Ended December 31,
 
 
  
2020
 
  
2019
 
  
2018
 
Current:
  
   
  
   
  
   
Federal
  
$
65,118,212
 
  
$
18,095,946
 
  
$
2,842,696
 
State
  
 
16,640,086
 
  
 
4,665,000
 
  
 
279,899
 
Foreign
  
 
—  
 
  
 
—  
 
  
 
—  
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Total Current
  
 
81,758,298
 
  
 
22,760,946
 
  
 
3,122,595
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Deferred:
  
   
  
   
  
   
Federal
  
 
3,520,293
 
  
 
(12,535,000
  
 
3,330,000
 
State
  
 
(1,425,789
  
 
(881,913
  
 
731,000
 
Foreign
  
 
—  
 
  
 
—  
 
  
 
—  
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Total Deferred
  
 
2,094,504
 
  
 
(13,416,913
  
 
4,061,000
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Total
  
$
83,852,802
 
  
$
9,344,033
 
  
$
7,183,595
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Summary of Difference Between the Income Tax Expense
The difference between the income tax expense for the years ended December 31, 2020, 2019 and 2018 and the expected income taxes based on the statutory tax rate applied to
pre-tax
earnings (loss) arises as follows:
 
 
  
2020
 
 
2019
 
 
2018
 
Income/(Loss) before Income Taxes
  
$
102,930,722
 
 
$
(50,202,837
 
$
29,751,374
 
Statutory Tax Rates
  
 
21
 
 
21
 
 
21
 
  
 
 
 
 
 
 
 
 
 
 
 
Expense/(Recovery) based on Statutory Rates
  
 
21,615,452
 
 
 
(10,542,596
 
 
6,247,788
 
Pass-throughs and
Non-controlling
Interests
  
 
—  
 
 
 
49,203
 
 
 
(1,062,111
State Taxes
  
 
14,836,807
 
 
 
(1,536,694
 
 
(279,899
Provision to Return Adjustment
  
 
5,299,091
 
 
 
(1,209,592
 
 
53,304
 
Adjustments for Stock Compensation
  
 
(211,132
 
 
(1,952,083
 
 
—  
 
Non-deductible
Expenses
  
 
27,570,364
 
 
 
14,166,223
 
 
 
2,263,978
 
Change in State Rate Reconciliation
  
 
(2,535,415
 
 
513,338
 
 
 
—  
 
Change in Valuation Allowance
  
 
7,705,790
 
 
 
7,604,098
 
 
 
—  
 
Change in Uncertain Tax Position
  
 
9,918,112
 
 
 
2,113,263
 
 
 
—  
 
Other Differences
  
 
(346,267
 
 
138,873
 
 
 
(39,465
 
  
 
 
 
 
 
 
 
 
 
 
 
Income Tax Expense
  
$
83,852,802
 
 
$
9,344,033
 
 
$
7,183,595
 
 
  
 
 
 
 
 
 
 
 
 
 
 
Summary Of The Components Of Deferred Tax Assets And Liabilities Were as Follows
At December 31, 2020 and December 31, 2019, the components of deferred tax assets and liabilities were as follows:
 
 
  
Year Ended December 31,
 
 
  
2020
 
  
2019
 
Deferred Tax Assets
  
   
  
   
Operating Lease Liabilities
  
$
33,641,132
 
  
$
10,483,126
 
Net Operating Losses
  
 
13,236,414
 
  
 
12,997,199
 
163(j) Interest Limitation
  
 
5,481,144
 
  
 
—  
 
Warrant Fair Value Derivative
  
 
5,251,087
 
  
 
—  
 
Stock-based Compensation
  
 
7,096,512
 
  
 
4,592,242
 
Other
  
 
3,453,748
 
  
 
519,437
 
Valuation Allowance
  
 
(17,033,118
  
 
(7,604,098
 
  
 
 
 
  
 
 
 
Total Deferred Tax Assets
  
 
51,126,919
 
  
 
20,987,906
 
 
  
 
 
 
  
 
 
 
Deferred Tax Liabilities
  
   
  
   
Operating Right of Use Assets
  
$
(31,211,307
  
$
(10,176,807
Fair Value Investments
  
 
(7,734,744
  
 
(1,080,760
Intangibles
  
 
(37,398,110
  
 
(43,896,437
 
  
 
 
 
  
 
 
 
Total Deferred Tax Liabilities
  
 
(76,344,161
  
 
(55,154,005
 
  
 
 
 
  
 
 
 
Net Deferred Tax Liabilities
  
$
(25,217,242
  
$
(34,166,099
 
  
 
 
 
  
 
 
 
Summary of The Reconciliation of The Beginning and Ending Amount of Unrecogized Tax Benefits
A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows:
 
Balance as of December 31, 2018
  
$
—  
 
Additions for current year
  
 
1,720,865
 
Additions for prior year
  
 
392,398
 
Subtractions for current year
  
 
—  
 
 
  
 
 
 
Balance as of December 31, 2019
  
$
2,113,263
 
Additions for current year
  
 
7,536,097
 
Additions for prior year
  
 
2,382,014
 
Subtractions for current year
  
 
(1,690,986
 
  
 
 
 
Balance as of December 31, 2020
  
$
10,340,388