XML 49 R39.htm IDEA: XBRL DOCUMENT v3.21.1
Share Capital (Tables)
12 Months Ended
Dec. 31, 2020
Disclosure of Share Capital [Line Items]  
Schedule of Common Stock Outstanding Roll Forward
A reconciliation of the beginning and ending amounts of the issued and outstanding shares by class is as follows:
 
   
Issued and Outstanding
 
   Subordinate Voting
Shares
   Multiple Voting
Shares
   Super
Voting
Shares
 
As at January 1, 2019
   43,920,131    677,230    424,513 
Issuance of shares under business combinations and investments
   45,571,444    —      —   
Noncontrolling Interests adjustment for change in ownership
   —      31,000    —   
Issuance of shares for redemption of noncontrolling interest
   2,498,404    —      —   
Issuance of shares upon vesting of RSUs
   1,165,630    —      —   
Issuance of shares upon exercise of broker options
   114,080    —      —   
Issuance of shares for professional fees
   19,875    —      —   
Exchange of shares
   35,710,400    (334,880   (22,224
   
 
 
   
 
 
   
 
 
 
As at December 31, 2019
  
 
128,999,964
 
  
 
373,350
 
  
 
402,289
 
   
 
 
   
 
 
   
 
 
 
    
As at January 1, 2020
   128,999,964    373,350    402,289 
Issuance of shares under business combinations and investments
   1,752,065    —      —   
Distribution of contingent consideration
   2,713,463    —      —   
Distribution of deferred shares
   1,220,548    —      —   
Issuance of shares upon exercise of options and warrants
   171,813    —      —   
Issuances of shares upon vesting of RSUs
   923,468    —      —   
Exchange of shares
   42,331,900    (333,061   (90,258
   
 
 
   
 
 
   
 
 
 
As at December 31, 2020
  
 
178,113,221
 
  
 
40,289
 
  
 
312,031
 
   
 
 
   
 
 
   
 
 
 
Schedule of Business Acquisitions of Contingent Consideration The following table represents the contingent shares issued during the year ended December 31, 2020 in relation to each acquisition:
Contingent Shares Issued
        
       
December 31, 2020
 
Transaction
  
Date of Transaction
   
Units
   
Value
 
Advanced Grow Labs, LLC
   February 12, 2019    1,396,533   $11,544,855 
For Success Holding Company
   February 21, 2019    779,690    6,686,432 
Integral Associates, LLC
   June 5, 2019    537,240    4,654,526 
        
 
 
   
 
 
 
        
 
2,713,463
 
  
$
22,885,813
 
        
 
 
   
 
 
 
Share-based Payment Arrangement, Option, Activity
Stock option activity is summarized as follows:
 
   Number
of Shares
   
Weighted
Average
Exercise Price
(C$)
   Weighted
Average
Remaining
Contractual
Life
(Years)
   Aggregate
Intrinsic Value
 
Balance as at December 31, 2019
   3,839,017    13.21    5.57   $218,234 
Granted
   2,604,511    10.36           
Exercised
   (165,872   12.72           
Forfeited
   (613,250   13.27           
   
 
 
   
 
 
   
 
 
   
 
 
 
Balance as at December 31, 2020
   5,664,406    11.91    4.39   $85,408,034 
Vested
   1,749,365    13.37           
Exercisable at December 31, 2020
   1,532,282    13.22    5.07   $21,590,351 
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions
The Company used the Black-Scholes option pricing model to estimate the fair value of the options at the grant dates during the years ended December 31, 2020 and 2019 using the following ranges of assumptions:
 
 
  
Year Ended December 31,
 
 
  
2020
 
  
2019
 
Risk-free interest rate
  
 
0.31% – 1.37%
 
  
 
1.18% – 1.84%
 
Expected dividend yield
  
 
0%
 
  
 
0%
 
Expected volatility
  
 
80%
 
  
 
80% – 100%
 
Expected option life
  
 
3 – 5 years
 
  
 
3 – 5 years
 
Non-vested Restricted Stock Shares Activity
 
The following table summarizes the number of nonvested RSU awards as of December 31, 2020 and 2019 and the changes during the year ended December 31, 2020:
 
   Number
of Shares
   
Weighted
Average Grant
Date Fair Value
(C$)
 
Nonvested Shares at December 31, 2019
   1,399,762    9.30 
Granted
   286,880    13.90 
Forfeited
   (73,834   15.85 
Vested
   (923,468   15.21 
   
 
 
   
 
 
 
Nonvested Shares at December 31, 2020
   689,340    16.77 
Summary of Deferred Shares Held By The Company The following table summarizes the deferred shares held by the Company as of December 31, 2020 and 2019:
Deferred Shares Outstanding
            
       
December 31, 2020
   
December 31, 2019
 
Transaction
  
Date of Transaction
   
Units
   
Value
   
Units
   
Value
 
Advanced Grow Labs, LLC
   February 12, 2019    —     $—      472,500   $5,380,000 
For Success Holding Company
   February 21, 2019    147,095    1,835,330    793,448    9,900,000 
Rise Canton
   May 15, 2019    —      —      101,695    1,307,798 
Southern CT Wellness and Healing
   December 18, 2020    32,205    751,987    —      —   
        
 
 
   
 
 
   
 
 
   
 
 
 
        
 
179,300
 
  
$
2,587,317
 
  
 
1,367,643
 
  
$
16,587,798
 
        
 
 
   
 
 
   
 
 
   
 
 
 
Summary Of Weighted Average Grant Date Fair Value And Intrinsic Value Of Options Exercised
The following table summarizes the weighted average grant date fair value and intrinsic value of options exercised for the years ended December 31, 2020, 2019 and 2018:
 
   
Year Ended December 31,
 
   
2020
   
2019
   
2018
 
Weighted average grant date fair value (per share) of stock option units granted (C$)
   6.58    8.06    10.85 
Intrinsic value of stock option units exercised, using market price at exercise date (USD)
  $1,184,089   $88,010   $31,604 
Restricted Stock Units  
Disclosure of Share Capital [Line Items]  
Schedule of Stock-Based Compensation Expense
The stock-based compensation expense for the years ended December 31, 2020, 2019 and 2018 was as follows:
 
   
For the Year Ended December 31,
 
   
2020
   
2019
   
2018
 
Stock Options Expense
  $10,937,768   $6,393,277   $1,876,627 
RSU Expense
   8,398,950    11,892,100    4,748,44
4
 
   
 
 
   
 
 
   
 
 
 
Total Stock-Based Compensation Expense
  $19,336,718   $18,285,377   $6,625,07
1
 
   
 
 
   
 
 
   
 
 
 
Summary Of Weighted Average Grant Date Fair Value And Intrinsic Value Of Options Exercised
The following table summarizes the weighted average grant date fair value and total fair value of RSUs vested for the years ended December 31, 2020, 2019 and 2018:
 
   
Year Ended December 31,
 
   
2020
   
2019
   
2018
 
Weighted average grant date fair value (per share) of RSUs granted (C$)
   13.90    11.70    10.28 
Total fair value of RSUs vested, using market price at vest date (USD)
  $9,076,673   $13,522,284   $—