XML 34 R22.htm IDEA: XBRL DOCUMENT v3.20.2
Overview and Basis of Presentation (Policies)
9 Months Ended
Sep. 30, 2020
Accounting Policies [Abstract]  
Basis of Accounting
 
(b)
Basis of Presentation
The accompanying unaudited interim condensed consolidated financial statements include the accounts of Green Thumb Industries Inc. and have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial information and in accordance with the rules and regulations of the SEC. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements and, accordingly, certain information, footnotes and disclosures normally included in the annual financial statements, prepared in accordance with GAAP, have been condensed or omitted in accordance with SEC rules and regulations. The financial data presented herein should be read in conjunction with the audited consolidated and combined financial statements and accompanying notes included in the 2019 Form 10-K. In the opinion of management, the financial data presented includes all adjustments necessary to present fairly the financial position, results of operations and cash flows for the interim periods presented. Results of interim periods should not be considered indicative of the results for the full year. These unaudited interim condensed consolidated financial statements include estimates and assumptions of management that affect the amounts reported in the unaudited condensed consolidated financial statements. Actual results could differ from these estimates.
Certain previously reported amounts have been reclassified between line items to conform to the current presentation. The reclassifications did not affect the Company’s previously reported consolidated balance sheets, consolidated statements of operations, statements of cash flows or statements of changes in shareholders’ equity.
The results of operations for the three and nine months ended September 30, 2020 are not necessarily indicative of the results to be expected for the entire year ending December 31, 2020.
Significant Accounting Policies
 
(c)
Significant Accounting Policies
There have been no changes to the Company’s significant accounting policies as described in Note 2 of the Company’s 2019 Form 10-K.
Earnings (Loss) per Share
 
(d)
Earnings (Loss) per Share
Basic earnings (loss) per share is calculated by dividing the net income (loss) attributable to shareholders by the weighted average number of common shares (Subordinate Voting Shares, Multiple Voting Shares on an as converted basis, and Super Voting Shares on an as converted basis) outstanding during each of the periods presented. Contingently issuable shares (including shares held in escrow) are not considered outstanding common shares and consequently are not included in the basic earnings (loss) per share calculations. Diluted earnings (loss) per share is calculated using the treasury stock method by adjusting the weighted average number of common shares outstanding to assume conversion of all dilutive potential common shares. The Company has three categories of potentially dilutive common share equivalents: restricted stock units, stock options and warrants. At September 30, 2020, the Company had 5,782,599 options, 688,507 restricted stock units and 2,520,794 warrants outstanding. At September 30, 2019, the Company had 6,031,833 options, 1,479,038 restricted stock units and 2,041,735 warrants outstanding.
In order to determine diluted earnings (loss) per share, it is assumed that any proceeds from the exercise of dilutive unvested restricted stock units, stock options, and warrants would be used to repurchase common shares at the average market price during the period. Under the treasury stock method, the diluted loss per share calculation excludes any potential exercise of restricted stock units, stock options or warrants that would decrease loss per share. For the three months ended September 30, 2020, the computation of diluted loss per share included 1,928,946 options, 151,458 restricted stock units and 141,482 warrants. No potentially dilutive common share equivalents were included in the computation of diluted loss per share for the three months ended September 30, 2019 and nine months ended September 30, 2020 and 2019 because their impact was anti-dilutive.
New Accounting Pronouncements
 
(e)
Recently Adopted Accounting Standards
 
 
(i)
In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2016-13, Financial Instruments - Credit Losses (Topic 326) Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”), which replaces the incurred loss model with a current expected credit loss (“CECL”) model and requires consideration of a broader range of reasonable and supportable information to explain credit loss estimates. This standard applies to financial assets, measured at amortized cost, including loans, held-to-maturity debt securities, net investments in leases and trade accounts receivable. The guidance must be adopted using a modified retrospective transition method through a cumulative-effect adjustment to retained earnings in the period of adoption. The Company adopted the new standard in the first quarter of 2020. The adoption of the standard did not have a material impact on the Company’s unaudited interim condensed consolidated financial statements.
 
 
(ii)
In January 2017, the FASB issued Accounting Standards Update No. 2017-04 “Intangibles— Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment” (“ASU 2017-04”), which simplifies the accounting for goodwill impairment. ASU 2017-04 requires entities to record an impairment charge based on the excess of a reporting unit’s carrying amount over its fair value (Step 1 under the current impairment test). The standard eliminates Step 2 from the current goodwill impairment test, which included determining the implied fair value of goodwill and comparing it with the carrying amount of that goodwill. ASU 2017-04 must be applied prospectively and is effective in the first quarter of 2020. Early adoption is permitted. The Company adopted the new standard in the first quarter of 2020. The adoption of the standard did not have a material impact on the Company’s unaudited interim condensed consolidated financial statements.
 
 
(iii)
In August 2018, the FASB issued ASU 2018-13, Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement (Topic 820)(“ASU 2018-13”). ASU 2018-13 adds, modifies, and removes certain fair value measurement disclosure requirements. ASU 2018-13 is effective for annual and interim periods beginning after December 15, 2019. The Company adopted the new standard in the first quarter of 2020. The adoption of the standard did not have a material impact on the Company’s unaudited interim condensed consolidated financial statements.
 
 
(f)
Recently Issued Accounting Standards
 
 
(i)
In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740) - Simplifying the Accounting for Income Taxes, which is intended to simplify various aspects related to accounting for income taxes (“ASU 2019-12”). ASU 2019-12 removes certain exceptions to the general principles in Topic 740 and also clarifies and amends existing guidance to improve consistent application. ASU 2019-12 is effective for the Company beginning January 1, 2021. The Company is currently evaluating the effect of adopting this ASU on the Company’s financial statements.
 
 
(ii)
In January 2020, the FASB issued ASU 2020-01, Investments - Equity Securities (Topic 321), Investments - Equity Method and Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815) (“ASU 2020-01”), which is intended to clarify the interaction of the accounting for equity securities under Topic 321 and investments accounted for under the equity method of accounting in Topic 323 and the accounting for certain forward contracts and purchased options accounted for under Topic 815. ASU 2020-01 is effective for the Company beginning January 1, 2021. The Company is currently evaluating the effect of adopting this ASU on the Company’s financial statements.
 
 
(iii)
On August 5, 2020, the FASB issued Accounting Standards Update No. 2020-06,
Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity,
to improve financial reporting associated with accounting for convertible instruments and contracts in an entity’s own equity. The amendments in this Update are effective for public business entities that meet the definition of a Securities and Exchange Commission (“SEC”) filer, excluding entities eligible to be smaller reporting companies as defined by the SEC, for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. Early adoption is permitted, but no earlier than fiscal years beginning after December 15, 2020, including interim periods within those fiscal years. The FASB specified that an entity should adopt the guidance as of the beginning of its annual fiscal year. The Company is currently evaluating the effect of adopting this ASU on the Company’s financial statements.
Intangible Assets and Goodwill
Intangible assets are recorded at cost less accumulated amortization and impairment losses, if any. Intangible assets acquired in a business combination are measured at fair value at the acquisition date. Amortization of definite life intangibles is provided on a straight-line basis over their estimated useful lives. The estimated useful lives, residual values, and amortization methods are reviewed at each year end, and any changes in estimates are accounted for prospectively.
At September 30, 2020 intangible assets consisted of the following:
 
   
Licenses
and Permits
  
Tradenames
   
Customer
Relationships
   
Non-Competition

Agreements
   
Total
 
Cost
         
As at January 1, 2020
  $336,954,213  $97,455,590   $25,258,000   $2,585,480   $462,253,283 
Adjustments to Purchase Price Allocation
   (145,000  1,840,009    —      —      1,695,009 
  
 
 
  
 
 
   
 
 
   
 
 
   
 
 
 
As at September 30, 2020
  $336,809,213  $99,295,599   $25,258,000   $2,585,480   $463,948,292 
Accumulated Amortization
         
As at January 1, 2020
  $18,477,500  $4,121,800   $3,932,416   $474,669   $27,006,385 
Amortization
   17,701,556   6,412,282    2,777,802    394,750    27,286,390 
  
 
 
  
 
 
   
 
 
   
 
 
   
 
 
 
As at September 30, 2020
  $36,179,056  $10,534,082   $6,710,218   $869,419   $54,292,775 
Net book value
         
As at January 1, 2020
  $318,476,713  $93,333,790   $21,325,584   $2,110,811   $435,246,898 
As at September 30, 2020
  $300,630,157  $88,761,517   $18,547,782   $1,716,061   $409,655,517 
At December 31, 2019 intangible assets consisted of the following:
 
   
Licenses
and Permits
   
Tradenames
   
Customer
Relationships
   
Non-Competition

Agreements
   
Total
 
Cost
          
As at January 1, 2019
  $89,705,213   $360,000   $820,000   $20,480   $90,905,693 
Additions from acquisitions
   247,249,000    97,095,590    24,438,000    2,565,000    371,347,590 
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
As at December 31, 2019
  $336,954,213   $97,455,590   $25,258,000   $2,585,480   $462,253,283 
Accumulated Amortization
          
As at January 1, 2019
  $2,322,715   $—     $204,500   $12,800   $2,540,015 
Amortization
   16,154,785    4,121,800    3,727,916    461,869    24,466,370 
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
As at December 31, 2019
  $18,477,500   $4,121,800   $3,932,416   $474,669   $27,006,385 
Net book value
          
As at January 1, 2019
  $87,382,498   $360,000   $615,500   $7,680   $88,365,678 
As at December 31, 2019
  $318,476,713   $93,333,790   $21,325,584   $2,110,811   $435,246,898 
The Company recorded amortization expense for the three and nine months ended September 30, 2020 of $9,531,290 and $27,286,390, respectively, and for the three and nine months ended September 30, 2019 of $5,419,212, and $12,415,696, respectively. During the second quarter of 2020, the Company recorded a measurement period adjustment in connection with its June 27, 2019 acquisition of MC Brands, LLC of $1,840,009 which increased intangible assets and share capital. The remainder of the adjustments to purchase price allocations relate to the finalization of several 2019 acquisitions.
In addition, the Company reviewed the estimated useful lives of its intangible assets as part of the Company’s plans to rebrand one of its retail stores. Based on that review, the Company determined that certain intangible assets associated with the Company’s retail tradenames have a useful life shorter than initially estimated.
 
Beginning July 1, 2020, the Company adjusted the useful life of its retail tradename associated with the acquisition of Essence from 15 years to 7 years. The change in useful life was made as a prospective adjustment and resulted in an increase in amortization expense of $1,266,880 for the remainder of 2020, $5,067,520 annually for years 2021 through 2024, and a net reduction in amortization expense of $21,536,960 thereafter.
The following table outlines the estimated annual amortization expense related to intangible assets as of September 30, 2020 and illustrates the effect of the change in useful life of the Essence tradename discussed above:
 
Year Ending December 31,
  
Estimated

Amortization

(Prior to
Change in
Useful Life)
   
Increase
(Decrease)
from Change
in

Useful Life
   
Estimated
Amortization

(After Change
in Useful Life)
 
Remainder of 2020
  $8,426,261   $1,266,880   $9,693,141 
2021
   33,705,044    5,067,520    38,772,564 
2022
   33,274,305    5,067,520    38,341,825 
2023
   33,191,489    5,067,520    38,259,009 
2024
   32,610,156    5,067,520    37,677,676 
Thereafter
   268,448,262    (21,536,960   246,911,302 
  
 
 
   
 
 
   
 
 
 
  $409,655,517   $—     $409,655,517
 
  
 
 
   
 
 
   
 
 
 
Goodwill
At September 30, 2020, Goodwill consisted of the following:
 
   
Retail
  
Consumer
Packaged Goods
 
 
 
 
  
Total
 
As at January 1, 2020
  $
 
 
 
119,873,759  $
 
 
 
 
255,211,232   $
 
375,084,991
Adjustments to Purchase Price Allocations
   1,191,425    (3,194,700   (2,003,275)
  
 
 
   
 
 
   
 
 
 
As at September 30, 2020
  $
121,065,184
 
$
252,016,532
 
  
$
373,081,716
  
 
 
   
 
 
   
 
 
 
At December 31, 2019, Goodwill consisted of the following:
 
   
Retail
   
Consumer
Packaged Goods
   
Total
 
As at January 1, 2019
  $15,286,360   $23,918,000   $39,204,360 
Acquisition of Advanced Grow Labs, LLC
   16,756,250    44,572,349    61,328,599 
Acquisition of Integral Associates, LLC
   46,655,753    69,323,570    115,979,323 
Other Acquisitions
   32,936,590    120,963,598    153,900,188 
Adjustments to Purchase Price Allocations
   8,238,808    (3,566,285   4,672,523 
  
 
 
   
 
 
   
 
 
 
As at December 31, 2019
  $
119,873,759
 
  
$
255,211,232
 
  
$
375,084,991
 
  
 
 
   
 
 
   
 
 
 
During the nine months ended September 30, 2020, the Company recorded measurement period adjustments resulting in a net decrease in goodwill of $2,003,275 associated
with
various acquisitions. In regard to the Consumer Packaged Goods segment, the Company recorded measurement period adjustments associated with its acquisition of For Success Holdings Company and Advanced Grow Labs, LLC of $1,687,700 and $1,507,000, respectively, which represented a reduction in the value of goodwill and deferred tax liabilities. Regarding the Retail segment, the Company recorded measurement period adjustments associated with its acquisition of Fiorello Pharmaceuticals, Inc. of $1,000,000 which represented an increase in the value of goodwill and corresponding adjustment to current liabilities. The remainder of the adjustments to the Retail segment represent the finalization of purchase price allocations related to other 2019 acquisitions.
Fair Value Measurement
The Company applies fair value accounting for all financial assets and liabilities that are recognized or disclosed at fair value in the financial statements on a recurring basis. Fair value is defined as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining the fair value measurements for assets and liabilities that are required to be recorded at fair value, the Company considers all related factors of the asset by market participants in which the Company would transact and the market-based risk measurements or assumptions that market participants would use in pricing the asset or liability, such as inherent risk, transfer restrictions, and credit risk.
The Company applies the following fair value hierarchy, which prioritizes the inputs used to measure fair value into
three
levels, and bases the categorization within the hierarchy upon the lowest level of input that is available and significant to the fair value measurement:
Level 1
– Unadjusted quoted prices in active markets for identical assets or liabilities;
Level 2
– Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly; and
Level 3
– Inputs for the asset or liability that are not based on observable market data.
Financial Instruments
 
Financial
Instruments
The Company’s financial instruments consist of cash and cash equivalents, accounts receivable, notes receivable, due from related parties, investments, accounts payable and accrued liabilities, notes payable, derivative liability, liability for acquisition of noncontrolling interest and contingent consideration payable.
 
Financial instruments recorded at fair value are classified using a fair value hierarchy that reflects the significance of the inputs to fair value measurements. The fair values of the Company’s financial instruments associated with each of the three levels of the hierarchy are:
 
   
As of September 30, 2020
 
   
Level 1
   
Level 2
   
Level 3
  
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents
  $78,091,073   $—     $—    $78,091,073 
Investments
   675,594    —      21,535,406   22,210,999 
Liability of Redemption of Noncontrolling Interest
   —      —      —     —   
Contingent Consideration Payable
   —      —      (36,315,360  (36,315,360
Warrant Liability
   —      —      (18,513,000  (18,513,000
  
 
 
   
 
 
   
 
 
  
 
 
 
  $
78,766,667
 
  $
—  
 
  
$
(33,292,954
 
$
45,473,712
 
  
 
 
   
 
 
   
 
 
  
 
 
 
   
As of December 31, 2019
 
   
Level 1
   
Level 2
   
Level 3
  
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents
  $46,667,334   $—     $—    $46,667,334 
Notes Receivable
   —      —      815,937   815,937 
Investments
   —      —      14,068,821   14,068,821 
Liability of Redemption of Noncontrolling Interest
   —      —      (5,500,000  (5,500,000
Contingent Consideration Payable
   —      —      (58,936,739  (58,936,739
Warrant Liability
   —      —      (15,879,843  (15,879,843
  
 
 
   
 
 
   
 
 
  
 
 
 
  $
46,667,334
 
  $
—  
 
  
$
(65,431,824
 
$
(18,764,490
  
 
 
   
 
 
   
 
 
  
 
 
 
As of December 31, 2019, the Company held an equity investment in a privately held entity that was subsequently acquired by a publicly traded entity during the third quarter of 2020. As a result of the acquisition, the Company received shares of the acquiring entity in exchange for the shares in the privately held entity. Further, the transaction resulted in a transfer of the investment from Level
 
3 to Level 1. As of September 30, 2020, the value of the Level 1 investment was
 
$675,594.