XML 28 R20.htm IDEA: XBRL DOCUMENT v3.20.1
Variable Interest Entities
3 Months Ended
Mar. 31, 2020
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Variable Interest Entities
14.    VARIABLE INTEREST ENTITIES
 
The following table represents the summarized financial information about the Company’s consolidated variable interest entities (VIEs) which are included in the consolidated balance sheets and statements of operation as of March 31, 2020 and December 31, 2019. All these entities were determined to be VIEs as the Company possesses the power to direct activities through management services agreements (MSAs).
 
   
March 31, 2020
  
December 31, 2019
 
   
Chesapeake
Alternatives, LLC
   
Illinois
Disp, LLC
   
Other Non-
material
VIEs
  
Chesapeake
Alternatives, LLC
   
Illinois
Disp, LLC
   
Other Non-
material
VIEs
 
Current assets
  $22,278,800   $2,343,228   $1,710,495  $19,455,533   $1,381,716   $1,352,935 
Non-current
assets
   2,873,410    3,543,890    2,494,212   22,384,663    3,083,659    2,534,297 
Current liabilities
   16,105,824    884,356    1,146,023   14,219,204    149,498    783,682 
Non-current
liabilities
   1,129,327    596,387    838,422   1,169,989    137,736    855,440 
Noncontrolling interests
   132,732    2,203,187    (109,709  350,206    2,089,071    (22,488
Equity attributable to Green Thumb Industries Inc.
   7,784,327    2,203,187    2,329,971   6,645,263    2,089,070    2,270,598 
Revenues
   4,308,630    2,781,616    1,712,651   16,056,521    5,857,946    3,516,164 
Net income (loss) attributable to noncontrolling interests
   41,409    364,116    37,179       699,624    (112,245
Net income (loss) attributable to Green Thumb Industries Inc.
   1,139,063    364,117    59,373   1,807,229    699,625    (79,402
  
 
 
   
 
 
   
 
 
  
 
 
   
 
 
   
 
 
 
Net income (loss)
  
$
1,180,472
 
  
$
728,233
 
  
$
96,552
 
 
$
1,807,229
 
  
$
1,399,249
 
  
$
(191,647
  
 
 
   
 
 
   
 
 
  
 
 
   
 
 
   
 
 
 
As of March 31, 2020 and December 31, 2019 , VIEs included in the Other
Non-material
VIEs are Bluepoint Wellness of Westport LLC and Meshow, LLC.
During 2019, the Company acquired noncontrolling interests for Ohio Investors 2017, LLC; KW Ventures Holdings, LLC (Firefly); and GTI New Jersey, LLC. There have been no changes in ownership of any of the Companies VIEs since December 31, 2019.