XML 40 R29.htm IDEA: XBRL DOCUMENT v3.23.3
Share Capital (Tables)
9 Months Ended
Sep. 30, 2023
Disclosure of Share Capital [Line Items]  
Schedule of Common Stock Outstanding Roll Forward

(b) Issued and Outstanding

A reconciliation of the beginning and ending amounts of the issued and outstanding shares by class is as follows:

 

 

 

Issued and Outstanding

 

 

Subordinate
Voting
Shares

 

Multiple
Voting
Shares

 

Super
Voting
Shares

As at January 1, 2023

 

206,991,275

 

38,531

 

251,690

Distribution of contingent consideration

 

1,614,871

 

 

Distribution of deferred shares

 

680,089

 

 

Issuance of shares upon exercise of options

 

365,521

 

 

Issuances of shares upon vesting of RSUs

 

390,676

 

 

Repurchase of Subordinate Voting Shares

 

(2,500,001)

 

 

Exchange of shares

 

2,500,000

 

 

(25,000)

As at September 30, 2023

 

210,042,431

 

38,531

 

226,690

Schedule of Deferred Compensation Arrangement with Individual, Share-Based Payments [Table Text Block] The following table summarizes the activity during the nine months ended September 30, 2023:

 

Related Acquisition

As at December 31, 2022

Distributed Shares

Cancelled Shares

As at September 30, 2023

Liberty Compassion, Inc.

214,768

(214,768)

Dharma Pharmaceuticals, LLC

229,878

(229,878)

Mobley Pain Management and Wellness Center, LLC and Canwell Processing, LLC

264,760

(12,305)

(84,122)

168,333

GreenStar Herbals, Inc.

161,306

(161,306)

Maryland Health and Wellness Center, Inc.

61,832

(61,832)

LeafLine Industries, LLC

386,002

386,002

Total

1,318,546

(680,089)

(84,122)

554,335

Share-based Payment Arrangement, Option, Activity

Stock option activity is summarized as follows:

 

Number of Shares

Weighted Average Exercise Price

Weighted Average Remaining Contractual Life

Balance as of December 31, 2022

9,577,947

$12.71

4.80

Granted

2,321,729

7.72

6.50

Exercised

(365,521)

7.34

 

Forfeited

(1,304,260)

12.25

 

Balance as of September 30, 2023

10,229,895

$11.82

4.60

Vested

5,341,985

$17.24

 

Exercisable as of September 30, 2023

3,566,406

$7.99

2.84

Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions

The Company used the Black-Scholes option pricing model to estimate the fair value of the options granted during the nine months ended September 30, 2023 and the year ended December 31, 2022, using the following ranges of assumptions:

 

September 30,

December 31,

 

2023

2022

Risk-free interest rate

3.06% - 4%

1.18% - 3.54%

Expected dividend yield

0%

0%

Expected volatility

64%

60% - 64%

Expected option life

3.5 – 4.5 years

3 – 4.5 years

Schedule of Stock-Based Compensation Expense

The stock-based compensation expense for the three and nine months ended September 30, 2023 and 2022 was as follows:

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2023

 

2022

 

2023

 

2022

 

 

(in thousands)

 

(in thousands)

Stock options expense

$

4,009

$

6,003

$

12,795

$

12,985

Restricted Stock Units

 

3,206

 

1,875

 

8,040

 

6,377

Total Stock Based Compensation Expense

$

7,215

$

7,878

$

20,835

$

19,362

Restricted Stock Units  
Disclosure of Share Capital [Line Items]  
Non-vested Restricted Stock Shares Activity

The following table summarizes the number of unvested RSU awards as of September 30, 2023 and December 31, 2022 and the changes during the nine months ended September 30, 2023:

 

 

Number of Shares

 

Weighted Average Grant Date Fair Value

Unvested Shares at December 31, 2022

 

947,502

$

17.91

Granted

 

3,307,909

 

7.67

Forfeited

 

(365,542)

 

10.83

Vested

 

(390,676)

 

15.50

Unvested Shares at September 30, 2023

 

3,499,193

$

9.24