XML 17 R5.htm IDEA: XBRL DOCUMENT v3.22.2
Condensed Consolidated Statements of Changes in Shareholders' Equity - USD ($)
$ in Thousands
Total
Share Capital [Member]
Contributed Surplus [Member]
Deferred Share Issuance [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Beginning balance at Dec. 31, 2020 $ 914,158 $ 1,048,640 $ 4,893 $ 2,587 $ (145,499) $ 3,537
Issuance of shares under business combinations and investments 57,755 57,793 (38)      
Shares issued as contingent consideration 12,673 12,673        
Issuance of deferred shares 7,814     7,814    
Distribution of deferred shares (9) 1,826   (1,835)    
Issuance of registered shares pursuant to Form S-1 155,498 155,803 (305)      
Exercise of options, RSUs and warrants 8,971 32,324 (23,353)      
Warrants and shares issued in association with notes payable 22,530 271 22,259      
Shares issued for settlement of business obligation 7,135 7,135        
Stock based compensation 9,703   9,703      
Distributions to third party and limited liability company unit holders (1,800)         (1,800)
Net income 34,729       32,420 2,309
Ending balance at Jun. 30, 2021 1,229,157 1,316,465 13,159 8,566 (113,079) 4,046
Beginning balance at Mar. 31, 2021 1,102,770 1,236,988 (2,788) 752 (135,130) 2,948
Issuance of shares under business combinations and investments 56,755 56,755        
Issuance of deferred shares 7,814     7,814    
Exercise of options, RSUs and warrants 3,332 15,316 (11,984)      
Warrants and shares issued in association with notes payable 22,530 271 22,259      
Shares issued for settlement of business obligation 7,135 7,135        
Stock based compensation 5,672   5,672      
Distributions to third party and limited liability company unit holders (125)         (125)
Net income 23,274       22,051 1,223
Ending balance at Jun. 30, 2021 1,229,157 1,316,465 13,159 8,566 (113,079) 4,046
Beginning balance at Dec. 31, 2021 1,619,478 1,633,672 21,245 36,262 (70,063) (1,638)
Noncontrolling interests adjustment for change in ownership   2,379 (17,735)     15,356
Issuance of shares under business combinations and investments 1,406 1,406        
Shares issued as contingent consideration 13,111 13,111        
Exercise of options, RSUs and warrants 1,603 7,528 (5,925)      
Shares issued for settlement of business obligation 1,000 904 96      
Stock based compensation 11,484   11,484      
Distributions to limited liability company unit holders (14,445)         (14,445)
Net income 54,417       53,376 1,041
Ending balance at Jun. 30, 2022 1,688,054 1,659,000 9,165 36,262 (16,687) 314
Beginning balance at Mar. 31, 2022 1,654,961 1,653,703 5,966 36,262 (41,124) 154
Exercise of options, RSUs and warrants 663 4,393 (3,730)      
Shares issued for settlement of business obligation 1,000 904 96      
Stock based compensation 6,833   6,833      
Distributions to third party and limited liability company unit holders (134)         (134)
Net income 24,731       24,437 294
Ending balance at Jun. 30, 2022 $ 1,688,054 $ 1,659,000 $ 9,165 $ 36,262 $ (16,687) $ 314