XML 42 R30.htm IDEA: XBRL DOCUMENT v3.21.2
Notes Payable (Tables)
9 Months Ended
Sep. 30, 2021
Debt Disclosure [Abstract]  
Schedule of Debt

At September 30, 2021 and December 31, 2020, notes payable consisted of the following:

 

 

 

 

 

 

 

 

September 30, 2021

 

December 31, 2020

Charitable Contributions 1

$

1,284,449

 

$

717,430

Private placement debt dated May 22, 2019 2

 

 

 

94,955,094

Private placement debt dated April 30, 20213

 

195,163,333

 

 

Mortgage notes 4

 

10,090,290

 

 

3,382,455

Total notes payable

 

206,538,072

 

 

99,054,979

Less: current portion of notes payable

 

(777,275)

 

 

(341,983)

Notes payable, net of current portion

$

205,760,797

 

$

98,712,996

____________________

1 In connection with acquisitions completed in 2017 and 2019, the Company is required to make quarterly charitable contributions of $50,000 through October 2024 and $200,000 per year through May 2024, respectively. The net present value of these required payments has been recorded as a liability with interest rates ranging between 2.17% - 7.00%.

2 On May 22, 2019, the Company issued private placement debt in an original amount of $105,466,429 with an interest rate of 12.00%, maturing on May 22, 2023. The debt was issued at a discount, the carrying value of which was $9,045,187 and $10,511,335 as of April 30, 2021, just prior to repayment, and December 31, 2020, respectively.

3 The April 30, 2021 private placement debt was issued in an original amount of $216,734,258 with an interest rate of 7.00%, maturing on April 30, 2024. The debt was issued at a discount, the carrying value of which was $21,570,925 as of September 30, 2021.

4 Mortgage notes, in the original amount of $10,437,000 were issued by the Company in connection with various operating properties. These mortgage notes mature between August 20, 2025 and August 1, 2041 and were issued at a discount, the carrying value of which was $165,159 and $174,223, and are presented net of principal payments of $181,551 and $50,322 as of September 30, 2021 and December 31, 2020, respectively.