XML 23 R11.htm IDEA: XBRL DOCUMENT v3.21.2
Intangible Assets And Goodwill
9 Months Ended
Sep. 30, 2021
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets and Goodwill

5. INTANGIBLE ASSETS AND GOODWILL

 

 

Intangible Assets

Intangible assets are recorded at cost less accumulated amortization and impairment losses, if any. Intangible assets acquired in a business combination are measured at fair value at the acquisition date. Amortization of definite life intangibles is provided on a straight-line basis over their estimated useful lives. The estimated useful lives, residual values, and amortization methods are reviewed at each year end, and any changes in estimates are accounted for prospectively.

At September 30, 2021 and December 31, 2020, intangible assets consisted of the following:

 

 

 

 

September 30, 2021

 

 

December 31, 2020

 

 

Gross Carrying Amount

 

 

Accumulated Amortization

 

 

Net Book Value

 

 

Gross Carrying Amount

 

 

Accumulated Amortization

 

 

Net Book Value

 

Licenses and Permits

$

515,368,694

 

 

$

59,514,065

 

 

$

455,854,629

 

 

$

343,135,736

 

 

$

41,993,595

 

 

$

301,142,141

 

Trademarks

 

98,935,601

 

 

 

22,174,913

 

 

 

76,760,688

 

 

 

99,295,599

 

 

 

13,455,178

 

 

 

85,840,421

 

Customer Relationships

 

24,438,000

 

 

 

9,071,493

 

 

 

15,366,507

 

 

 

25,258,000

 

 

 

7,583,005

 

 

 

17,674,995

 

Non-Competition Agreements

 

2,565,000

 

 

 

1,362,472

 

 

 

1,202,528

 

 

 

2,585,480

 

 

 

1,001,003

 

 

 

1,584,477

 

Total Intangible Assets

$

641,307,295

 

 

$

92,122,943

 

 

$

549,184,352

 

 

$

470,274,815

 

 

$

64,032,781

 

 

$

406,242,034

 

 

The Company recorded amortization expense for the three and nine months ended September 30, 2021 of $10,937,748 and $30,984,139, respectively. The Company recorded amortization expense for the three and nine months ended September 30, 2020 of $9,531,290 and $27,286,390, respectively.

The following table outlines the estimated annual amortization expense related to intangible assets as of September 30, 2021:

 

Year Ending December 31,

Estimated
Amortization

 

Remainder of 2021

$

12,527,442

 

2022

 

50,079,212

 

2023

 

50,076,435

 

2024

 

49,495,101

 

2025

 

49,397,435

 

Thereafter

 

337,608,727

 

 

 

 

$

549,184,352

 

As of September 30, 2021, the weighted average amortization period remaining for intangible assets was 12.35 years.

Goodwill

At September 30, 2021 and December 31, 2020 the balances of goodwill, by segment, consisted of the following:

 

 

 

 

Retail

 

Consumer Package Goods

 

Total

As of December 31, 2020

 

 

130,680,935

 

252,016,532

 

382,697,467

Acquisition of Dharma Pharmaceuticals, LLC

 

 

43,378,626

 

45,352,026

 

88,730,652

Acquisition of Summit Medical Compassion Center, Inc.

 

 

47,864,947

 

21,164,344

 

69,029,291

Other Acquisitions

34,048,860

 

32,127,684

 

66,176,544

Adjustments to Purchase Price Allocations

(9,150,000)

 

 

(9,150,000)

As of September 30, 2021

 

 

$246,823,368

 

$350,660,586

 

$597,483,954

 

During the third quarter 2021, the Company made immaterial adjustments to the purchase price allocations associated with previously acquired entities that resulted in a reduction to goodwill and a corresponding reduction to deferred tax liabilities.