QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
/A | ||
(State or other jurisdiction of |
(I.R.S. Employer | |
incorporation or organization) |
Identification No.) |
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
and one-half of one redeemable warrant |
||||
Large accelerated filer | ☐ | Accelerated filer | ☐ | |||
Non-accelerated filer |
☒ | Smaller reporting company | ||||
Emerging growth company |
Page |
||||||
1 |
||||||
Item 1. |
1 |
|||||
1 |
||||||
2 |
||||||
3 |
||||||
4 |
||||||
5 |
||||||
Item 2. |
21 |
|||||
Item 3. |
25 |
|||||
Item 4. |
25 |
|||||
26 |
||||||
Item 1. |
26 |
|||||
Item 1A. |
26 |
|||||
Item 2. |
27 |
|||||
Item 3. |
27 |
|||||
Item 4. |
27 |
|||||
Item 5. |
28 |
|||||
Item 6. |
28 |
|||||
29 |
September 30, |
December 31, |
|||||||
2021 |
2020 |
|||||||
Assets: |
(Unaudited) |
|||||||
Cash |
$ | $ | ||||||
Prepaid expense s |
||||||||
|
|
|
|
|||||
Total current assets |
||||||||
Investments held in Trust Account |
||||||||
|
|
|
|
|||||
Total assets |
$ |
$ |
||||||
|
|
|
|
|||||
Liabilities, Class A Ordinary Shares Subject To Possible Redemption And Shareholders’ Deficit |
||||||||
Liabilities: |
||||||||
Accounts payable and accrued expense s |
$ | $ | ||||||
Due to related parties |
||||||||
|
|
|
|
|||||
Total current liabilities |
||||||||
Deferred underwriting commissions |
||||||||
Warrant liability |
||||||||
|
|
|
|
|||||
Total liabilities |
||||||||
|
|
|
|
|||||
Commitments and Contingencies |
||||||||
Class A ordinary shares subject to possible redemption, $ |
||||||||
Shareholders’ deficit: |
||||||||
Preferred shares, $ |
||||||||
Class A ordinary shares, $ |
||||||||
Class B ordinary shares, $ |
||||||||
Additional paid-in capital |
||||||||
Accumulated deficit |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Total shareholders’ deficit |
( |
) |
( |
) | ||||
|
|
|
|
|||||
Total liabilities, Class A ordinary shares subject to possible redemption and shareholders’ deficit |
$ |
$ |
||||||
|
|
|
|
For the Three |
For the Nine |
|||||||||||||||
Months Ended |
Months Ended |
|||||||||||||||
September 30, |
September 30, |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
General and administrative expenses |
$ | $ | $ | $ | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Loss from operations |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
Other income (expenses): |
||||||||||||||||
Interest income and realized gain from sale from investments held in Trust Account |
||||||||||||||||
Warrants issuance costs |
— | — | — | ( |
) | |||||||||||
Excess of the fair value of private placement warrants over the cash received |
— | — | — | ( |
) | |||||||||||
Unrealized gain on fair value changes of warrants |
( |
) |
||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) |
$ |
$ |
( |
) |
$ |
$ |
( |
) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average shares outstanding of Class A ordinary shares, basic and diluted |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic and diluted net income (loss) per ordinary share, Class A |
$ |
$ |
( |
) |
$ |
$ |
( |
) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average shares outstanding of Class B ordinary shares, basic and diluted |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic and diluted net income (loss) per ordinary share, Class B |
$ |
$ |
( |
) |
$ |
$ |
( |
) | ||||||||
|
|
|
|
|
|
|
|
Ordinary Shares |
Additional |
|||||||||||||||||||
Class B |
Paid-In |
Accumulated |
Shareholders’ |
|||||||||||||||||
Shares |
Amount |
Capital |
Deficit |
Equity (Deficit) |
||||||||||||||||
Balance as of December 31, 2019 |
$ |
$ |
$ |
( |
) |
$ |
||||||||||||||
Accretion for Class A ordinary shares to redemption amount |
— | — | ( |
) | ( |
) | ( |
) | ||||||||||||
Net i ncome |
— | — | — | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance as of March 31, 2020 (Unaudited) |
$ |
$ |
$ |
( |
) |
$ |
( |
) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income |
— | — | — | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance as of June 30, 2020 (Unaudited) |
$ |
$ |
$ |
( |
) |
$ |
( |
) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net loss |
— | — | — | ( |
) | ( |
) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance as of September 30, 2020 (Unaudited) |
$ |
$ |
$ |
( |
) |
$ |
( |
) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
Ordinary Shares |
Additional |
|||||||||||||||||||
Class B |
Paid-In |
Accumulated |
Shareholders’ |
|||||||||||||||||
Shares |
Amount |
Capital |
Deficit |
Deficit |
||||||||||||||||
Balance as of December 31, 2020 |
$ |
$ |
$ |
( |
) |
$ |
( |
) | ||||||||||||
Net i ncome |
— | — | — | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance as of March 31, 2021 (Unaudited) (as restated) |
$ |
$ |
$ |
( |
) |
$ |
( |
) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net loss |
— | — | — | ( |
) | ( |
) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance as of June 30, 2021 (Unaudited) (as restated) |
$ |
$ |
$ |
( |
) |
$ |
( |
) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income |
— | — | — | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance as of September 30, 2021 (Unaudited) |
$ |
$ |
$ |
( |
) |
$ |
( |
) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended |
||||||||
September 30, |
||||||||
2021 |
2020 |
|||||||
Cash flows from Operating Activities: |
||||||||
Net income (loss) |
$ | $ | ( |
) | ||||
Adjustments to reconcile net income (loss) to net cash used in operating activities: |
||||||||
Interest earned on investment held in Trust Account |
( |
) | — | |||||
Excess of the fair value of private placement warrants over the cash received |
— | |||||||
Warrant issuance costs |
— | |||||||
Realized gain and interest earned on investment held in Trust Account |
— | ( |
) | |||||
Unrealized gain/loss on fair value changes of warrants |
( |
) | ( |
) | ||||
Changes in current assets and current liabilities: |
||||||||
Prepaid expenses and other expenses |
( |
) | ( |
) | ||||
Accrued offering costs and expenses |
||||||||
Due to related party |
( |
) | ||||||
|
|
|
|
|||||
Net cash used in operating activities |
( |
) | ( |
) | ||||
|
|
|
|
|
|
|
|
|
Cash Flows from Investing Activities: |
||||||||
Cash deposited into Trust Account |
— | ( |
) | |||||
|
|
|
|
|||||
Net cash used in investing activities |
— | ( |
) | |||||
|
|
|
|
|||||
Cash flows from Financing Activities: |
||||||||
Proceeds from Initial Public Offering, net of underwriters’ fees |
— | |||||||
Proceeds from private placement |
— | |||||||
Repayment of Sponsor loan |
— | ( |
) | |||||
Proceeds from promissory note to related party |
— | |||||||
Repayment of promissory note to related party |
— | |||||||
Payments of offering costs |
— | ( |
) | |||||
|
|
|
|
|||||
Net cash provided by financing activities |
— | |||||||
|
|
|
|
|||||
Net Change in Cash |
( |
) | ||||||
Cash – Beginning |
||||||||
|
|
|
|
|||||
Cash – Ending |
$ | $ | ||||||
|
|
|
|
|||||
Supplemental Disclosure of Non-cash Financing Activities: |
||||||||
Deferred underwriting commissions charged to additional paid in capital |
$ | — | $ | |||||
|
|
|
|
As Reported |
Adjustment |
As Restated |
||||||||||
Unaudited Balance Sheet as of March 31, 2021 |
| |||||||||||
Class A ordinary share s subject to possible redemption |
$ | $ | $ | |||||||||
Ordinary shares Class A, $ |
$ |
$ |
( |
) | $ |
— | ||||||
Additional Paid in Capital |
$ |
$ |
( |
) | $ |
— | ||||||
Retained Earnings (Accumulated Deficit) |
$ |
$ |
( |
) | $ |
( |
) | |||||
|
|
|
|
|
|
|||||||
Total Shareholders’ Equity (Deficit) |
$ | |
$ | ( |
) | $ | ( |
) | ||||
|
|
|
|
|
|
|||||||
Number of shares subject to redemption |
||||||||||||
|
|
|
|
|
|
As Reported |
Adjustment |
As Restated |
||||||||||
Unaudited Statements of Operations For the three months ended March 31, 2021 |
| |||||||||||
Weighted average shares outstanding of Class A ordinary shares, basic and diluted |
— |
|||||||||||
Weighted average shares outstanding of Class B ordinary shares, basic and diluted |
— |
|||||||||||
Basic and diluted net income per ordinary share, Class A |
$ |
$ |
$ |
|||||||||
Basic and diluted net income per ordinary share, Class B |
$ |
$ |
( |
) |
$ |
As Reported |
Adjustment |
As Restated |
||||||||||
Unaudited Balance Sheet as of June 30, 2021 |
| |||||||||||
Class A ordinary share s subject to possible redemption |
$ |
$ |
$ |
|||||||||
Ordinary shares Class A, $ |
$ |
$ |
( |
) |
$ |
— |
||||||
Additional Paid in Capital |
$ |
$ |
( |
) |
$ |
— |
||||||
Accumulated Deficit |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) | |||
|
|
|
|
|
|
|||||||
Total Shareholders’ Equity (Deficit) |
$ |
$ |
( |
) |
$ |
( |
) | |||||
|
|
|
|
|
|
|||||||
Number of shares subject to redemption |
||||||||||||
|
|
|
|
|
|
As Reported |
Adjustment |
As Restated |
||||||||||
Unaudited Statements of Operations For the three months ended June 30, 2021 |
| |||||||||||
Weighted average shares outstanding of Class A ordinary shares, basic and diluted |
||||||||||||
Weighted average shares outstanding of Class B ordinary shares, basic and diluted |
||||||||||||
Basic and diluted net income per ordinary share, Class A |
$ |
$ |
( |
) |
$ |
( |
) | |||||
Basic and diluted net loss per ordinary share, Class B |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
As Reported |
Adjustment |
As Restated |
||||||||||
Unaudited Statements of Operations For the six months ended June 30, 2021 |
| |||||||||||
Weighted average shares outstanding of Class A ordinary shares, basic and diluted |
— |
|||||||||||
Weighted average shares outstanding of Class B ordinary shares, basic and diluted |
— |
|||||||||||
Basic and diluted net income per ordinary share, Class A |
$ |
— |
$ |
$ |
||||||||
Basic and diluted net income per ordinary share, Class B |
$ |
$ |
( |
) |
$ |
Three Months Ended September 30, 2021 |
Nine Months Ended September 30, 2021 |
|||||||||||||||
Class A |
Class B |
Class A |
Class B |
|||||||||||||
Basic and diluted net income per ordinary share: |
||||||||||||||||
Numerator: |
||||||||||||||||
Allocation of net income |
$ |
$ |
$ |
$ |
||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Denominator: |
||||||||||||||||
Weighted average shares outstanding |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic and diluted net income per ordinary share |
$ |
$ |
$ |
$ |
||||||||||||
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2020 |
Nine Months Ended September 30, 2020 |
|||||||||||||||
Class A |
Class B |
Class A |
Class B |
|||||||||||||
Basic and diluted net income per ordinary share: |
||||||||||||||||
Numerator: |
||||||||||||||||
Allocation of net loss |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) | ||||
|
|
|
|
|
|
|
|
|||||||||
Denominator: |
||||||||||||||||
Weighted average shares outstanding |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic and diluted net (loss) per ordinary share |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) | ||||
|
|
|
|
|
|
|
|
• Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets; |
• Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and |
• Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. |
Gross proceeds from IPO |
$ | |||
Less: |
||||
Proceeds allocated to Public Warrants |
( |
) | ||
Ordinary share issuance costs |
( |
) | ||
|
|
|||
Plus: |
||||
Accretion of carrying value to redemption value |
||||
|
|
|||
Class A ordinary shares subject to possible redemption |
$ | |||
|
|
• | in whole and not in part; |
• | at a price of $ |
• | upon a minimum of 30 days’ prior written notice of redemption; and |
• | 30-trading day period ending on the third trading day prior to the date on which the Company sends the notice of redemption to the warrant holders. |
Total |
Quoted Prices in Active Markets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Other Unobservable Inputs (Level 3) |
|||||||||||||
Assets: |
||||||||||||||||
Investments held in Trust Account – Money Market Fund |
$ | $ | $ | — | $ | — | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | $ | $ | — | $ | — | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities: |
||||||||||||||||
Warrant Liabilities—Public Warrants |
$ | $ | $ |
— | — | |||||||||||
Warrant Liabilities—Private Warrants |
— | — | $ | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | $ | $ |
— | $ |
Total |
Quoted Prices in Active Markets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Other Unobservable Inputs (Level 3) |
|||||||||||||
Assets: |
||||||||||||||||
Investments held in Trust Account – Money Market Fund |
$ | $ | $ | — | $ | — | ||||||||||
Liabilities: |
||||||||||||||||
Warrant Liabilities—Public Warrants |
$ | $ | $ |
— | $ |
— | ||||||||||
Warrant Liabilities—Private Warrants |
— | — | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | $ | $ |
— | $ |
Input |
December 31, 2020 |
September 30, 2021 |
||||||
Risk-free interest rate |
% | % | ||||||
Expected term (years) |
||||||||
Expected volatility |
% | % | ||||||
Dividend yield |
% | % | ||||||
Exercise price |
$ | $ | ||||||
Asset Price |
$ | $ |
Private Warrants |
Public Warrants |
Warrant Liabilities |
||||||||||
Fair value as of December 31, 2020 |
$ | $ | $ | |||||||||
Change in valuation |
( |
) | ( |
) | ( |
) | ||||||
Fair value as of September 30, 2021 |
$ | $ | $ |
CITIC CAPITAL ACQUISITION CORP. | ||||||
Date: December 13, 2021 | /s/ Fanglu Wang | |||||
Name: | Fanglu Wang | |||||
Title: | Chief Executive Officer and Director (Principal Executive Officer) | |||||
Date: December 13, 2021 | /s/ Eric Chan | |||||
Name: | Eric Chan | |||||
Title: | Chief Financial Officer and Director (Principal Financial and Accounting Officer) |