XML 44 R24.htm IDEA: XBRL DOCUMENT v3.23.1
Derviative Financial Liability
12 Months Ended
Dec. 31, 2022
Derivative Financial Liability [Abstract]  
DERVIATIVE FINANCIAL LIABILITY
17.DERVIATIVE FINANCIAL LIABILITY

 

In connection with the Business Combination completed on 17 March 2020 (see note 33), the Group issued 17,250,000 warrants, including (i) 12,750,000 warrants issued to former stockholders of Tiberius (the “Public Warrants”) and (ii) 4,500,000 warrants that were issued in exchange for 4,000,000 Tiberius warrants transferred to Wasef Jabsheh and 500,000 Tiberius warrants transferred to Argo Re Ltd., a Bermuda exempted company (the “Private Warrants”).

 

No Public or Private Warrants (together, the “Warrants”) have been exercised or redeemed since originally issued and until the date of these consolidated financial statements.

 

Upon initial recognition on 17 March 2020, the fair value of the Warrants has been determined using a combination of a market approach and valuation technique used by an independent third-party valuation specialist (for further details refer to note 33). Based on that, the estimated fair value of the Warrants was USD 9,210 thousand.

 

The Private Warrants are registered for resale on the Group’s registration statement on Form F-3 and are freely tradable into the public market if holders want to sell them.

 

The Public Warrants and Private Warrants broadly have similar terms with certain differences in few features.

 

There are restrictions on the transfer of the Private Warrants. However, if they are transferred to an unrelated party, once a transfer is permitted the terms change such that they are identical to those of a Public Warrant. Accordingly, the Private Warrants are valued using the price as deemed equivalent to the fair value of the Public Warrants listed on Nasdaq.

 

The table below illustrates the movement on the Warrants during the year:

 

   2022   2021 
   USD ’000   USD ’000 
         
Fair value of Warrants at the beginning of the year   12,938    13,628 
Change in fair value for the year   (2,933)   (690)
Fair value of Warrants at the end of the year   10,005    12,938