XML 41 R30.htm IDEA: XBRL DOCUMENT v3.24.1.u1
LEASE RIGHT-OF-USE ASSET AND LEASE LIABILITIES (Tables)
12 Months Ended
Dec. 31, 2023
Lease Right-of-use Asset And Lease Liabilities  
SCHEDULE OF OPERATING LEASE RIGHT AND LEASE LIABILITY

The initial recognition of operating lease right and lease liability as follows:

 

Right-of-use assets, net as of December 31, 2021  $15,243 
New lease recognized for the year ended December 31, 2022   82,685 
Less: amortization   (17,712)
Foreign exchange translation   (822)
Right-of-use assets, net as of December 31, 2022   79,394 
      
Lease liability as of December 31, 2021  $15,243 
New lease recognized for the year ended December 31, 2022   82,685 
Add: imputed interest   598 
Less: principal repayment   (18,309)
Foreign exchange translation   (823)
Lease liability as of December 31, 2022  $79,394 

 

As of December 31, 2023, operating lease right-of-use assets as follows:

 

Right-of-use assets, net as of December 31, 2022  $79,394 
Amortization for the period ended November 30, 2023   (36,159)
Right-of-use assets as of Nov 30, 2023   43,235 
Reassessment of lease   (3,150)
Amortization of December 31, 2023   (3,109)
Foreign exchange translation   (2,022)
Right-of-use assets, net as of December 31, 2023  $34,954 

 

As of December 31, 2023, operating lease liability as follows:

 

Lease liability as of December 31, 2022  $79,394 
Add: imputed interest for the period ended November 30, 2023   2,509 
Less: gross repayment for the period ended November 30, 2023   (38,668)
Operating lease liability as of Nov 30, 2023   43,235 
Reassessment of lease   (3,150)
Add: imputed interest of December 31, 2023   138 
Less: gross repayment of December 31, 2023   (3,247)
Foreign exchange translation   (2,022)
Lease liability as of December 31, 2023  $34,954 
      
Lease liability current portion  $34,954 
Lease liability non-current portion  $- 
      
Maturities of the loan for each of the five years and thereafter are as follows:     
2023  $- 
2024   34,954 
SCHEDULE OF COMPONENTS OF LEASE EXPENSE

Other information:

 

  

Year ended

December 31,

2023

 
     
Cash paid for amounts included in the measurement of lease liabilities:     
Operating cash flow to operating lease  $41,915 
Remaining lease term for operating lease (years)   0.92 
Weighted average discount rate for operating lease   4.75%