XML 26 R16.htm IDEA: XBRL DOCUMENT v3.23.1
LEASE RIGHT-OF-USE ASSET AND LEASE LIABILITIES
12 Months Ended
Dec. 31, 2022
Lease Right-of-use Asset And Lease Liabilities  
LEASE RIGHT-OF-USE ASSET AND LEASE LIABILITIES

10. LEASE RIGHT-OF-USE ASSET AND LEASE LIABILITIES

 

On November 11, 2020, the management of the Company through indirect wholly owned subsidiary SCQC Agriculture Co. Limited enter into a tenancy agreement to rent an office with an area of approximate 133 square meter for monthly rental of CNY9,200 (approximate $1,429) for a period of two years.

 

On December 01, 2022, the management of the Company through indirect wholly owned subsidiary SCQC Agriculture Co. Limited enter into a tenancy agreement to rent an office with an area of approximate 232 square meter for monthly rental of CNY24,900 (approximate $3,604) for a period of two years.

 

The initial recognition of operating lease right and lease liability as follows:

Right-of-use assets, net as of December 31, 2020  $30,699 
New lease recognized   82685 
Less: amortization   (16,088)
Foreign exchange translation   632 
Right-of-use assets, net as of December 31, 2021  $15,243 
      
Lease liability as of December 31, 2020   30,699 
New lease recognized   82,685 
Add: imputed interest   1,064 
Less: principal repayment   (17,152)
Foreign exchange translation   632 
Lease liability as of December 31, 2021  $15,243 

 

As of December 31, 2022, operating lease right-of-use assets as follows:

 

Right-of-use assets, net as of December 31, 2021  $15,243 
New lease recognized for the year ended December 31, 2022   82,685 
Amortization for the year ended December 31, 2022   (17,712)
Foreign exchange translation   (822)
Right-of-use assets, net as of December 31, 2022  $79,394 

 

As of December 31, 2022, operating lease liability as follows:

 

Lease liability as of December 31, 2021  $15,243 
New lease recognized for the year ended December 31, 2022   82,685 
Add: imputed interest for the year ended December 31, 2022   598 
Less: gross repayment for the year ended December 31, 2022   (18,309)
Foreign exchange translation   (823)
Lease liability as of December 31, 2022  $79,394 
      
Lease liability current portion  $40,523 
Lease liability non-current portion  $38,871 
      
Maturities of the loan for each of the five years and thereafter are as follows:     
2023  $40,523 
2024   38,871 

 

Other information:

  

Year ended

December 31,

2022

 
     
Cash paid for amounts included in the measurement of lease liabilities:     
Operating cash flow to operating lease  $18,309 
Remaining lease term for operating lease (years)   1.92 
Weighted average discount rate for operating lease   4.75%