XML 66 R38.htm IDEA: XBRL DOCUMENT v3.24.0.1
Loss Per Share (Tables)
12 Months Ended
Dec. 31, 2023
Earnings Per Share [Abstract]  
Schedule of Basic and Diluted Earnings (Loss) Loss per Share
The computation of net loss per share attributable to RSI and weighted-average shares of the Company’s Class A Common Stock outstanding for the years ended December 31, 2023, 2022 and 2021 are as follows (amounts in thousands, except for share and per share amounts):
Years Ended
December 31,
202320222021
Numerator:
Net loss$(60,055)$(134,332)$(71,092)
Less: Net loss attributable to non-controlling interests(41,750)(95,701)(51,603)
Net loss attributable to Rush Street Interactive, Inc. – basic(18,305)(38,631)(19,489)
Effect of dilutive securities:
Public, Private Placement and Working Capital Warrants, net of amounts attributable to non-controlling interests— — (9,569)
Net loss attributable to Rush Street Interactive, Inc. – diluted$(18,305)$(38,631)$(29,058)
Denominator
Weighted average common shares outstanding – basic68,508,093 63,532,906 56,265,541 
Weighted average effect of dilutive securities:
Public Warrants(1)
— — 677,746 
Private Placement and Working Capital Warrants(1)
— — 483,598 
Weighted average common shares outstanding – diluted68,508,093 63,532,906 57,426,885 
Net loss per Class A Common Share - basic$(0.27)$(0.61)$(0.35)
Net loss per Class A Common Share - diluted$(0.27)$(0.61)$(0.51)
(1)Calculated using the treasury stock method.
Schedule of Anti-dilutive Securities Excluded from Computation of Diluted Shares Outstanding
The Company excluded the following securities from its computation of diluted shares outstanding, as their effect would have been anti-dilutive:
December 31,
202320222021
RSILP Units(1)
150,434,310 155,955,584 158,702,329 
Unvested RSUs
9,218,142 7,492,613 3,076,158 
Vested RSUs(2)
1,104,629 636,917 383,130 
Outstanding Stock Options
1,971,611 887,166 96,827 
(1)RSILP Units that are held by non-controlling interest holders and may be exchanged, subject to certain restrictions, for Class A Common Stock. Upon exchange of an RSILP Unit, a share of Class V Common Stock is cancelled.
(2)RSUs that vested but the resulting shares of Class A Common Stock have not yet been issued.