XML 24 R5.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statement of Shareholders' Equity - USD ($)
$ in Thousands
Total
Common Stock Issued
Additional Paid-in Capital
Retained Earnings
Treasury stock
Beginning balance (in shares) at Dec. 31, 2017 [1]   415,700,000      
Beginning balance at Dec. 31, 2017 [1] $ 1,949,448 $ 42 $ 1,357,776 $ 591,630  
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Class B Unit expense (Note 15) 4,717   4,717    
Net (loss) income 36,223     36,223  
Ending balance (in shares) at Dec. 31, 2018 [1]   415,700,000      
Ending balance at Dec. 31, 2018 [1] 1,990,388 $ 42 1,362,493 627,853  
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Class B Unit expense (Note 15) (14,880)   (14,880)    
Net (loss) income $ 9,710     9,710  
Ending balance (in shares) at Dec. 31, 2019 415,700,000 415,700,000 [1]     [1]
Ending balance at Dec. 31, 2019 [1] $ 1,985,218 $ 42 1,347,613 637,563 $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Effect of the Mergers (Note 4) (in shares)   128,806,148      
Effect of the Mergers (Note 4) (548,623) $ 13 (548,636)    
Private Placement Warrants and unvested founder shares (Note 10) (in shares)   (12,404,080)      
Private Placement Warrants and unvested founder shares (Note 10) (142,019) $ (2) (142,017)    
PIPE Investment, net of costs (Note 4) (in shares)   132,050,000      
PIPE Investment, net of costs (Note 4) 1,467,409 $ 13 1,467,396    
Class B Unit expense (Note 15) 405,843   405,843    
2020 Omnibus Incentive Plan (in shares)   31,250     13,087
2020 Omnibus Incentive Plan (Note 15) 94   211   $ (117)
Treasury stock purchases (in shares)         (9,094,876)
Treasury stock purchases (89,493)       $ (89,493)
Net (loss) income $ (520,564)     (520,564)  
Ending balance (in shares) at Dec. 31, 2020 655,075,355 664,183,318     (9,107,963)
Ending balance at Dec. 31, 2020 $ 2,557,865 $ 66 $ 2,530,410 $ 116,999 $ (89,610)
[1] The shares of the Company's common stock, prior to the Transactions, have been retroactively restated as shares reflecting the exchange ratio established in the Transactions.