XML 49 R33.htm IDEA: XBRL DOCUMENT v3.22.0.1
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2021
Goodwill and Intangible Assets Disclosure [Abstract]  
Changes in carrying amount of goodwill
The changes in the carrying amount of goodwill for the years ended December 31, 2021 and 2020 are as follows:
(In millions)Developed MarketsGreater ChinaJANZEmerging MarketsTotal
Balance at December 31, 2019:
Goodwill$8,258.0 $67.8 $584.8 $1,065.0 $9,975.6 
Accumulated impairment losses(385.0)— — — (385.0)
7,873.0 67.8 584.8 1,065.0 9,590.6 
Acquisitions704.3 652.8 217.4 533.0 2,107.5 
Foreign currency translation607.2 17.7 61.8 (37.8)648.9 
9,184.5 738.3 864.0 1,560.2 12,347.0 
Balance at December 31, 2020:
Goodwill9,569.5 738.3 864.0 1,560.2 12,732.0 
Accumulated impairment losses(385.0)— — — (385.0)
9,184.5 738.3 864.0 1,560.2 12,347.0 
Measurement period and other adjustments67.7 220.4 (30.9)38.4 295.6 
Foreign currency translation(528.8)10.8 (56.8)45.9 (528.9)
8,723.4 969.5 776.3 1,644.5 12,113.7 
Balance at December 31, 2021
Goodwill9,108.4 969.5 776.3 1,644.5 12,498.7 
Accumulated impairment losses(385.0)— — — (385.0)
$8,723.4 $969.5 $776.3 $1,644.5 $12,113.7 
Components of intangible assets
Intangible assets consist of the following components at December 31, 2021 and 2020:
(In millions)Weighted Average Life (Years)CostAccumulated AmortizationNet Book Value
December 31, 2021
Product rights, licenses and other (1)
15$39,006.2 $12,918.5 $26,087.7 
In-process research and development46.5 — 46.5 
$39,052.7 $12,918.5 $26,134.2 
December 31, 2020
Product rights, licenses and other (1)
15$40,404.1 $10,801.6 $29,602.5 
In-process research and development80.7 — 80.7 
$40,484.8 $10,801.6 $29,683.2 
____________
(1)Represents amortizable intangible assets. Other intangibles consist principally of customer lists and contractual rights.
Product rights and licenses by therapeutic category
Product rights and licenses are primarily comprised of the products marketed at the time of acquisition. These product rights and licenses relate to numerous individual products, the net book value of which, by product category, is as follows:
(In millions)Developed MarketsGreater ChinaJANZEmerging MarketsDecember 31, 2021
Brands$10,066.6 $6,102.9 $1,174.8 $3,801.7 $21,146.0 
Complex Gx and Biosimilars226.8 — 1.5 — 228.3 
Generics4,020.2 12.1 319.5 358.4 4,710.2 
Total Product Rights and Licenses$14,313.6 $6,115.0 $1,495.8 $4,160.1 $26,084.5 
(In millions)Developed MarketsGreater ChinaJANZEmerging MarketsDecember 31, 2020
Brands$10,988.1 $4,372.3 $2,377.0 $4,478.7 $22,216.1 
Complex Gx and Biosimilars272.5 — 2.3 — 274.8 
Generics6,253.9 12.7 423.9 417.3 7,107.8 
Total Product Rights and Licenses$17,514.5 $4,385.0 $2,803.2 $4,896.0 $29,598.7 
Finite-lived Intangible Assets Amortization Expense [Table Text Block]
Amortization expense and intangible asset impairment charges, which are included as a component of amortization expense, which is classified primarily within cost of sales in the consolidated statements of operations, for the years ended December 31, 2021, 2020 and 2019 was as follows:
Year ended December 31,
(In millions)202120202019
Intangible asset amortization expense$2,702.2 $1,605.8 $1,582.7 
IPR&D intangible asset impairment charges19.4 37.4 138.3 
Finite-lived intangible asset impairment charges83.4 45.0 42.3 
Total intangible asset amortization expense (including impairment charges)$2,805.0 $1,688.2 $1,763.3 
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block]
Intangible asset amortization expense for the years ending December 31, 2022 through 2026 is estimated to be as follows:
(In millions)
2022$2,577 
20232,414 
20242,320 
20252,222 
20262,164