(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
Securities registered pursuant to Section 12(b) of the Act: | ||||
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
A | N/A |
Page | ||||
3 | ||||
Item 1. |
||||
4 | ||||
5 | ||||
6 | ||||
7 | ||||
8 | ||||
9 | ||||
14 | ||||
Item 2. |
||||
15 | ||||
Item 3. |
||||
17 | ||||
Item 4. |
||||
17 | ||||
Item 1. |
||||
17 | ||||
Item 1A. |
||||
17 | ||||
Item 2. |
||||
18 | ||||
Item 3. |
||||
18 | ||||
Item 4. |
||||
18 | ||||
Item 5. |
||||
18 | ||||
Item 6. |
||||
18 | ||||
20 |
|
||||||||||||||||
(millions of dollars, except common share and per common share data) |
Three Months Ended June 28, 2020 |
Three Months Ended June 30, 2019 |
Six Months Ended June 28, 2020 |
Period From February 14, 2019 (Date of Incorporation) to June 30, 2019 |
||||||||||||
Revenues |
$ | $ | $ | $ | |
|||||||||||
Operating expenses |
||||||||||||||||
Other (income)/deductions—net |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Loss before benefit for taxes on income |
( |
( |
||||||||||||||
Benefit for taxes on income |
( |
( |
||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net loss |
$ | ( |
$ | $ | ( |
$ | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Loss per common share—basic and diluted (a) |
$ | ( |
$ | $ | ( |
$ | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted-average common shares—basic and diluted (a) |
||||||||||||||||
|
(millions of dollars) |
Three Months Ended June 28, 2020 |
Three Months Ended June 30, 2019 |
Six Months Ended June 28, 2020 |
Period From February 14, 2019 (Date of Incorporation) to June 30, 2019 |
||||||||||||
Net loss |
$ | ( |
$ | $ | ( |
$ | ||||||||||
Other comprehensive income/(loss) before tax |
||||||||||||||||
Tax provision/(benefit) on other comprehensive income/(loss) |
||||||||||||||||
Other comprehensive income/(loss) |
||||||||||||||||
Comprehensive loss attributable to Upjohn Inc. |
$ | ( |
$ | $ | ( |
$ | ||||||||||
(millions of dollars, except common share and per common share data) | As of June 28, 2020 |
|
As of December 31, 2019 |
| ||||
(Unaudited) | ||||||||
Assets |
||||||||
Restricted short-term investments (a) |
$ | $ | ||||||
Other current assets |
||||||||
Total current assets |
||||||||
Total assets |
$ | $ | ||||||
Liabilities and Equity |
||||||||
Other current liabilities |
$ | $ | ||||||
Total current liabilities |
||||||||
Long-term debt |
||||||||
Total liabilities |
||||||||
Commitments and Contingencies |
||||||||
Common stock, $ |
||||||||
Additional paid-in capital |
( |
) | ||||||
Due from shareholder |
||||||||
Retained earnings/(loss) |
( |
) | ||||||
Accumulated other comprehensive income/(loss) |
||||||||
Total Upjohn Inc. shareholder’s equity/(deficit) |
( |
) | ||||||
Total liabilities and equity |
$ | $ | ||||||
Common Stock | ||||||||||||||||||||||||||||
(millions of dollars, except common shares) |
Shares | Par Value | Add’l Paid-In Capital |
|
Due from Share- holder |
|
Retained Earnings/ (Loss) |
|
Accum. Other Comp. Income/ (Loss) |
|
Upjohn Inc. Shareholder’s Equity/(Deficit) |
| ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Balance, March 29, 2020 |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||||||
Net loss |
( |
( |
||||||||||||||||||||||||||
Other comprehensive income/(loss), net of tax |
||||||||||||||||||||||||||||
Net transfer—Pfizer (a) |
( |
( |
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Balance, June 28, 2020 |
$ | $ | ( |
$ | $ | ( |
$ | $ | ( |
|||||||||||||||||||
|
Common Stock | ||||||||||||||||||||||||||||
(millions of dollars, except common shares) |
Shares | Par Value | Add’l Paid-In Capital |
|
Due from Share- holder |
|
Retained Earnings/ (Loss) |
|
Accum. Other Comp. Income/ (Loss) |
|
Upjohn Inc. Shareholder’s Equity/(Deficit) |
| ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Balance, March 31, 2019 |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||||||
Net loss |
||||||||||||||||||||||||||||
Other comprehensive income/(loss), net of tax |
||||||||||||||||||||||||||||
Net transfer—Pfizer |
||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance, June 30, 2019 |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||||||
|
Common Stock | ||||||||||||||||||||||||||||
(millions of dollars, except common shares) |
Shares | Par Value | Add’l Paid-In Capital |
|
Due from Share- holder |
|
Retained Earnings/ (Loss) |
|
Accum. Other Comp. Income/ (Loss) |
|
Upjohn Inc. Shareholder’s Equity/(Deficit) |
| ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Balance, January 1, 2020 |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||||||
Net loss |
( |
( |
||||||||||||||||||||||||||
Other comprehensive income/(loss), net of tax |
||||||||||||||||||||||||||||
Net transfer—Pfizer (a) |
( |
( |
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance, June 28, 2020 |
$ | $ | ( |
$ | ( |
$ | $ | ( |
||||||||||||||||||||
|
Common Stock | ||||||||||||||||||||||||||||
(millions of dollars, except common shares) |
Shares | Par Value | Add’l Paid-In Capital |
|
Due from Share- holder |
|
Retained Earnings/ (Loss) |
|
Accum. Other Comp. Income/ (Loss) |
|
Upjohn Inc. Shareholder’s Equity/(Deficit) |
| ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Initial capitalization, February 14, 2019 (date of incorporation) |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||||||
Net loss |
||||||||||||||||||||||||||||
Other comprehensive income/(loss), net of tax |
||||||||||||||||||||||||||||
Net transfer—Pfizer |
||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance, June 30, 2019 |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||||||
|
(a) |
See Note 4. Tax Matters |
(millions of dollars) | Six Months Ended June 28, 2020 |
|
Period From February 14, 2019 (Date of Incorporation) to June 30, 2019 |
| ||||
|
|
|
|
|
||||
Operating Activities |
||||||||
Net loss |
$ | ( |
$ | |||||
Adjustments to reconcile net loss to net cash provided by operating activities: |
||||||||
Amortization of bond discount and issuance costs |
||||||||
Other adjustments, net |
( |
|||||||
Other changes in assets and liabilities |
||||||||
|
|
|
|
|||||
Net cash provided by operating activities |
||||||||
|
|
|
|
|||||
Investing Activities |
||||||||
Net (purchases of)/proceeds from redemptions/sales of short-term investment s (a) |
( |
|||||||
|
|
|
|
|||||
Net cash used in investing activities |
( |
|||||||
|
|
|
|
|||||
Financing Activities |
||||||||
Proceeds from issuance of long-term debt (a) |
||||||||
Long-term debt issuance costs paid (a) |
( ) |
— | ||||||
|
|
|
|
|||||
Net cash provided by financing activities |
||||||||
|
|
|
|
|||||
Effect of exchange-rate changes on cash and cash equivalents |
||||||||
|
|
|
|
|||||
Net increase/(decrease) in cash and cash equivalents |
||||||||
Cash and cash equivalents, beginning |
||||||||
|
|
|
|
|||||
Cash and cash equivalents, end |
$ | $ | ||||||
|
|
|
|
|||||
Supplemental Cash Flow Information |
||||||||
Cash paid during the period for: |
||||||||
Income taxes |
$ | $ | ||||||
Interest |
||||||||
|
(a) |
Represents $ Restricted short-term investments Notes 5A. Financial Instruments: Fair Value Measurements 5B. Financial Instruments: Long-Term Debt |
• |
Income approach, which is based on the present value of a future stream of net cash flows. |
• |
Market approach, which is based on market prices and other information from market transactions involving identical or comparable assets or liabilities. |
• |
Cost approach, which is based on the cost to acquire or construct comparable assets, less an allowance for functional and/or economic obsolescence. |
• |
Quoted prices for identical assets or liabilities in active markets (Level 1 inputs). |
• |
Quoted prices for similar assets or liabilities in active markets, or quoted prices for identical or similar assets or liabilities in markets that are not active, or inputs other than quoted prices that are directly or indirectly observable, or inputs that are derived principally from, or corroborated by, observable market data by correlation or other means (Level 2 inputs). |
• |
Unobservable inputs that reflect estimates and assumptions (Level 3 inputs). |
(millions of dollars) |
Three Months Ended June 28, 2020 |
Three Months Ended June 30, 2019 |
Six Months Ended June 28, 2020 |
Period From February 14, 2019 (Date of Incorporation) to June 30, 2019 |
||||||||||||
Interest income (a) |
$ | ( |
$ | — | $ | ( |
$ | — | ||||||||
Interest expense (b) |
— | — | ||||||||||||||
Net interest expense |
— | — | ||||||||||||||
Foreign exchange (gain)/loss, net (c) |
( |
— | ( |
— | ||||||||||||
Other (income)/deductions––net |
$ | $ | — | $ | $ | — | ||||||||||
(a) |
Represents interest income earned on $ Note 5B Restricted short-term investments Note 5A |
(b) |
Represents interest expense associated with the $ Note 5B |
(c) |
Represents Note 5B) |
June 28, 2020 |
December 31, 2019 |
|||||||||||||||
(millions of dollars) |
Total |
Level 2 |
Total |
Level 2 |
||||||||||||
Financial assets measured at fair value on a recurring basis: |
||||||||||||||||
Short-term investments |
||||||||||||||||
Classified as equity securities with readily determinable fair values: |
||||||||||||||||
Money market funds (a) |
$ |
$ |
$ |
— |
$ |
— |
||||||||||
Total short-term investments |
$ |
$ |
$ |
— |
$ |
— |
||||||||||
(a) |
As of June 28, 2020, $ Note 5B Restricted short-term investments |
June 28, 2020 | December 31, 2019 | |||||||||||||||||||||||
(millions of dollars) | Carrying Value |
Estimated Fair Value | Carrying Value |
Estimated Fair Value | ||||||||||||||||||||
Total | Level 2 | Total | Level 2 | |||||||||||||||||||||
Financial Liabilities: |
||||||||||||||||||||||||
Long-term debt |
$ | |
$ | |
$ | |
$ | — | $ | — | $ | — | ||||||||||||
Principal | ||||||||
(millions of dollars/euros) |
Maturity Date | Issue Currency |
As of June 28, 2020 |
|||||
Upjohn Inc. (a) |
||||||||
$ | ||||||||
Total U.S. dollar notes issued in the second quarter of 2020 |
$ | |
||||||
Upjohn Finance B.V. (a) |
||||||||
€ | ||||||||
Total Euro notes issued in the second quarter of 2020 |
€ | |||||||
(a) |
The notes may be redeemed by the Company at any time, in whole, or in part, at varying redemption prices plus accrued and unpaid interest. The weighted-average effective interest rates at issuance were |
(millions of dollars) |
As of June 28, 2020 |
|||
Notes due 2022 (0.984%) |
$ |
|||
Notes due 2024 (1.023%) |
||||
Notes due 2025 (1.650%) |
||||
Notes due 2027 (1.775%) |
||||
Notes due 2030 (2.700%) |
||||
Notes due 2032 (1.908%) |
||||
Notes due 2040 (3.850%) |
||||
Notes due 2050 (4.000%) |
||||
|
|
|||
Total long-term debt, principal amount |
||||
Net unamortized discounts and debt issuance costs |
( |
) | ||
|
|
|||
Total long-term debt, carried at historical proceeds, as adjusted |
$ |
|||
|
|
||||||||
(millions of dollars) | June 28, 2020 |
December 31, 2019 |
||||||
|
|
|
||||||
Selected financial assets: |
||||||||
|
|
|
|
|||||
Restricted short-term investments (a) |
$ | 11,411.6 | $ | — | ||||
|
|
|
|
|||||
Debt: |
||||||||
Long-ter m debt (a) |
$ | 11,385.2 | $ | — | ||||
|
|
|
|
|||||
Selected net financial assets |
$ | 26.2 | $ | — | ||||
|
||||||||
|
(a) |
As of June 28, 2020, $11.4 billion of proceeds from the Upjohn Debt Transactions (see Notes to Condensed Consolidated Financial Statements— Note 5B. Financial Instruments: Long-Term Debt Restricted short-term investments |
Years | ||||||||||||||||||||||||
(millions of dollars) |
Total | 2020 | 2021 | 2022-2023 |
2024-2025 |
Thereafter | ||||||||||||||||||
Long-term debt (a) |
$ | 11,385.2 | $ | — | $ | — | $ | 1,835.2 | $ | 1,581.2 | $ | 7,968.8 | ||||||||||||
Interest payments on long-term debt obligations (b) |
4,597.6 | 108.9 | 296.9 | 514.9 | 464.4 | 3,212.5 | ||||||||||||||||||
|
(a) |
Long-term debt consists of senior unsecured notes, carried at historical proceeds, as adjusted (see Notes to Condensed Consolidated Financial Statements— Note 5B. Financial Instruments: Long-Term Debt |
(b) |
The Company’s calculations of expected interest payments incorporate only current period assumptions for interest rates and foreign currency translation rates (see Notes to Condensed Consolidated Financial Statements— Note 5B. Financial Instruments: Long-Term Debt |
Upjohn Inc. | ||||||
Dated: August 11, 2020 | By: | /s/ MICHAEL GOETTLER | ||||
Michael Goettler President (Principal Executive Officer) |