XML 124 R104.htm IDEA: XBRL DOCUMENT v3.22.4
BORROWINGS - Composition of non-recourse borrowings (Details)
$ in Millions
Dec. 31, 2022
USD ($)
year
Dec. 31, 2021
USD ($)
year
Disclosure of detailed information about borrowings [line items]    
Less: Unamortized financing fees $ (65) $ (34)
Less: Current portion (1,299) (1,452)
Non-recourse borrowings $ 12,847 $ 14,397
Non-recourse borrowings    
Disclosure of detailed information about borrowings [line items]    
Weighted-average interest rate (%) 6.60% 4.50%
Term (years) | year 9 9
Carrying value $ 13,780 $ 13,546
Estimated fair value 12,847 14,397
Add: Unamortized premiums 17 57
Less: Unamortized financing fees (82) (91)
Less: Current portion (1,299) (1,452)
Non-recourse borrowings 12,416 $ 12,060
Total borrowings 13,780  
Non-recourse borrowings | 2022    
Disclosure of detailed information about borrowings [line items]    
Total borrowings 1,299  
Non-recourse borrowings | 2024    
Disclosure of detailed information about borrowings [line items]    
Total borrowings 1,160  
Non-recourse borrowings | 2025    
Disclosure of detailed information about borrowings [line items]    
Total borrowings 906  
Non-recourse borrowings | 2026    
Disclosure of detailed information about borrowings [line items]    
Total borrowings 1,190  
Non-recourse borrowings | 2027    
Disclosure of detailed information about borrowings [line items]    
Total borrowings 866  
Non-recourse borrowings | Thereafter    
Disclosure of detailed information about borrowings [line items]    
Total borrowings $ 8,359  
Non-recourse borrowings | Hydroelectric    
Disclosure of detailed information about borrowings [line items]    
Weighted-average interest rate (%) 8.20% 5.10%
Term (years) | year 7 7
Carrying value $ 6,612 $ 6,160
Estimated fair value 5,945 $ 6,543
Total borrowings 6,612  
Non-recourse borrowings | Hydroelectric | 2022    
Disclosure of detailed information about borrowings [line items]    
Total borrowings 734  
Non-recourse borrowings | Hydroelectric | 2024    
Disclosure of detailed information about borrowings [line items]    
Total borrowings 671  
Non-recourse borrowings | Hydroelectric | 2025    
Disclosure of detailed information about borrowings [line items]    
Total borrowings 509  
Non-recourse borrowings | Hydroelectric | 2026    
Disclosure of detailed information about borrowings [line items]    
Total borrowings 778  
Non-recourse borrowings | Hydroelectric | 2027    
Disclosure of detailed information about borrowings [line items]    
Total borrowings 477  
Non-recourse borrowings | Hydroelectric | Thereafter    
Disclosure of detailed information about borrowings [line items]    
Total borrowings $ 3,443  
Non-recourse borrowings | Wind    
Disclosure of detailed information about borrowings [line items]    
Weighted-average interest rate (%) 5.20% 3.70%
Term (years) | year 8 9
Carrying value $ 2,331 $ 2,416
Estimated fair value 2,230 $ 2,577
Total borrowings 2,331  
Non-recourse borrowings | Wind | 2022    
Disclosure of detailed information about borrowings [line items]    
Total borrowings 197  
Non-recourse borrowings | Wind | 2024    
Disclosure of detailed information about borrowings [line items]    
Total borrowings 243  
Non-recourse borrowings | Wind | 2025    
Disclosure of detailed information about borrowings [line items]    
Total borrowings 149  
Non-recourse borrowings | Wind | 2026    
Disclosure of detailed information about borrowings [line items]    
Total borrowings 153  
Non-recourse borrowings | Wind | 2027    
Disclosure of detailed information about borrowings [line items]    
Total borrowings 143  
Non-recourse borrowings | Wind | Thereafter    
Disclosure of detailed information about borrowings [line items]    
Total borrowings $ 1,446  
Non-recourse borrowings | Utility-scale solar    
Disclosure of detailed information about borrowings [line items]    
Weighted-average interest rate (%) 5.50% 4.10%
Term (years) | year 13 13
Carrying value $ 4,041 $ 4,110
Estimated fair value 3,926 $ 4,365
Total borrowings 4,041  
Non-recourse borrowings | Utility-scale solar | 2022    
Disclosure of detailed information about borrowings [line items]    
Total borrowings 302  
Non-recourse borrowings | Utility-scale solar | 2024    
Disclosure of detailed information about borrowings [line items]    
Total borrowings 203  
Non-recourse borrowings | Utility-scale solar | 2025    
Disclosure of detailed information about borrowings [line items]    
Total borrowings 209  
Non-recourse borrowings | Utility-scale solar | 2026    
Disclosure of detailed information about borrowings [line items]    
Total borrowings 221  
Non-recourse borrowings | Utility-scale solar | 2027    
Disclosure of detailed information about borrowings [line items]    
Total borrowings 213  
Non-recourse borrowings | Utility-scale solar | Thereafter    
Disclosure of detailed information about borrowings [line items]    
Total borrowings $ 2,893  
Non-recourse borrowings | distributed energy & sustainable solutions    
Disclosure of detailed information about borrowings [line items]    
Weighted-average interest rate (%) 3.00% 3.90%
Term (years) | year 11 12
Carrying value $ 796 $ 860
Estimated fair value 746 912
Total borrowings 796  
Non-recourse borrowings | distributed energy & sustainable solutions | 2022    
Disclosure of detailed information about borrowings [line items]    
Total borrowings 66  
Non-recourse borrowings | distributed energy & sustainable solutions | 2024    
Disclosure of detailed information about borrowings [line items]    
Total borrowings 43  
Non-recourse borrowings | distributed energy & sustainable solutions | 2025    
Disclosure of detailed information about borrowings [line items]    
Total borrowings 39  
Non-recourse borrowings | distributed energy & sustainable solutions | 2026    
Disclosure of detailed information about borrowings [line items]    
Total borrowings 38  
Non-recourse borrowings | distributed energy & sustainable solutions | 2027    
Disclosure of detailed information about borrowings [line items]    
Total borrowings 33  
Non-recourse borrowings | distributed energy & sustainable solutions | Thereafter    
Disclosure of detailed information about borrowings [line items]    
Total borrowings 577  
Subscription facility    
Disclosure of detailed information about borrowings [line items]    
Carrying value $ 1 $ 8
Non-permanent financings    
Disclosure of detailed information about borrowings [line items]    
Term (years) | year 9