0001104659-24-063166.txt : 20240520 0001104659-24-063166.hdr.sgml : 20240520 20240520060727 ACCESSION NUMBER: 0001104659-24-063166 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20240520 FILED AS OF DATE: 20240520 DATE AS OF CHANGE: 20240520 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Li Auto Inc. CENTRAL INDEX KEY: 0001791706 STANDARD INDUSTRIAL CLASSIFICATION: MOTOR VEHICLES & PASSENGER CAR BODIES [3711] ORGANIZATION NAME: 04 Manufacturing IRS NUMBER: 000000000 STATE OF INCORPORATION: E9 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-39407 FILM NUMBER: 24962268 BUSINESS ADDRESS: STREET 1: 11 WENLIANG STREET STREET 2: SHUNYI DISTRICT CITY: BEIJING STATE: F4 ZIP: 101399 BUSINESS PHONE: 861087427209 MAIL ADDRESS: STREET 1: 11 WENLIANG STREET STREET 2: SHUNYI DISTRICT CITY: BEIJING STATE: F4 ZIP: 101399 FORMER COMPANY: FORMER CONFORMED NAME: Leading Ideal Inc. DATE OF NAME CHANGE: 20191021 6-K 1 tm2414939d1_6k.htm FORM 6-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

 

FORM 6-K

 

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 UNDER

THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of May 2024

 

Commission File Number: 001-39407

 

 

 

Li Auto Inc.

(Registrant’s Name)

 

 

 

11 Wenliang Street

Shunyi District, Beijing 101399

People’s Republic of China

(Address of Principal Executive Offices)

 

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

 

Form 20-F x     Form 40-F ¨

 

 

 

 

 

EXHIBIT INDEX

 

Exhibit No.

  

Description

99.1   Press Release—Li Auto Inc. Announces Unaudited First Quarter 2024 Financial Results

 

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  Li Auto Inc.
       
  By  

/s/ Tie Li

  Name : Tie Li
  Title : Director and Chief Financial Officer

 

Date: May 20, 2024

 

 

 

 EX-99.1 2 tm2414939d1_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

 

 

Li Auto Inc. Announces Unaudited First Quarter 2024 Financial Results

 

Quarterly total revenues reached RMB25.6 billion (US$3.6 billion)1

Quarterly deliveries reached 80,400 vehicles

 

BEIJING, China, May 20, 2024 — Li Auto Inc. (“Li Auto” or the “Company”) (Nasdaq: LI; HKEX: 2015), a leader in China’s new energy vehicle market, today announced its unaudited financial results for the quarter ended March 31, 2024.

 

Operating Highlights for the First Quarter of 2024

 

·Total deliveries for the first quarter of 2024 were 80,400 vehicles, representing a 52.9% year-over-year increase.

 

    2024 Q1   2023 Q4   2023 Q3   2023 Q2 
Deliveries    80,400    131,805    105,108    86,533 

 

    2023 Q1   2022 Q4   2022 Q3   2022 Q2 
Deliveries    52,584    46,319    26,524    28,687 

 

·As of March 31, 2024, in China, the Company had 474 retail stores in 142 cities, 356 servicing centers and Li Auto-authorized body and paint shops operating in 209 cities, and 357 super charging stations in operation equipped with 1,544 charging stalls.

 

Financial Highlights for the First Quarter of 2024

 

·Vehicle sales were RMB24.3 billion (US$3.4 billion) in the first quarter of 2024, representing an increase of 32.3% from RMB18.3 billion in the first quarter of 2023 and a decrease of 39.9% from RMB40.4 billion in the fourth quarter of 2023.

 

·Vehicle margin2 was 19.3% in the first quarter of 2024, compared with 19.8% in the first quarter of 2023 and 22.7% in the fourth quarter of 2023.

 

·Total revenues were RMB25.6 billion (US$3.6 billion) in the first quarter of 2024, representing an increase of 36.4% from RMB18.8 billion in the first quarter of 2023 and a decrease of 38.6% from RMB41.7 billion in the fourth quarter of 2023.

 

·Gross profit was RMB5.3 billion (US$731.9 million) in the first quarter of 2024, representing an increase of 38.0% from RMB3.8 billion in the first quarter of 2023 and a decrease of 46.0% from RMB9.8 billion in the fourth quarter of 2023.

 

·Gross margin was 20.6% in the first quarter of 2024, compared with 20.4% in the first quarter of 2023 and 23.5% in the fourth quarter of 2023.

 

·Operating expenses were RMB5.9 billion (US$812.9 million) in the first quarter of 2024, representing an increase of 71.4% from RMB3.4 billion in the first quarter of 2023 and a decrease of 13.1% from RMB6.8 billion in the fourth quarter of 2023.

 

·Loss from operations was RMB584.9 million (US$81.0 million) in the first quarter of 2024, compared with RMB405.2 million income from operations in the first quarter of 2023 and RMB3.0 billion income from operations in the fourth quarter of 2023.

 

·Operating margin was negative 2.3% in the first quarter of 2024, compared with 2.2% in the first quarter of 2023 and 7.3% in the fourth quarter of 2023.

 

 

1 All translations from Renminbi (“RMB”) to U.S. dollars (“US$”) are made at a rate of RMB7.2203 to US$1.00, the exchange rate on March 29, 2024 as set forth in the H.10 statistical release of the Federal Reserve Board.

 

2 Vehicle margin is the margin of vehicle sales, which is calculated based on revenues and cost of sales derived from vehicle sales only.

 

1

 

 

·Net income was RMB591.1 million (US$81.9 million) in the first quarter of 2024, representing a decrease of 36.7% from RMB933.8 million in the first quarter of 2023 and a decrease of 89.7% from RMB5.8 billion in the fourth quarter of 2023. Non-GAAP net income3 was RMB1.3 billion (US$176.8 million) in the first quarter of 2024, representing a decrease of 9.7% from RMB1.4 billion in the first quarter of 2023 and a decrease of 72.2% from RMB4.6 billion in the fourth quarter of 2023.

 

·Diluted net earnings per ADS4 attributable to ordinary shareholders was RMB0.56 (US$0.08) in the first quarter of 2024, compared with RMB0.89 in the first quarter of 2023 and RMB5.32 in the fourth quarter of 2023. Non-GAAP diluted net earnings per ADS attributable to ordinary shareholders was RMB1.21 (US$0.17) in the first quarter of 2024, compared with RMB1.35 in the first quarter of 2023 and RMB4.23 in the fourth quarter of 2023.

 

·Net cash used in operating activities was RMB3.3 billion (US$462.9 million) in the first quarter of 2024, compared with RMB7.8 billion net cash provided by operating activities in the first quarter of 2023 and RMB17.3 billion net cash provided by operating activities in the fourth quarter of 2023.

 

·Free cash flow5 was negative RMB5.1 billion (US$700.1 million) in the first quarter of 2024, compared with RMB6.7 billion in the first quarter of 2023 and RMB14.6 billion in the fourth quarter of 2023.

 

Key Financial Results

 

(in millions, except for percentages and per ADS data)

 

   For the Three Months Ended   % Change6 
  

March 31,

2023

  

December 31,

2023

  

March 31,

2024

   YoY   QoQ 
   RMB   RMB   RMB         
Vehicle sales   18,327.3    40,379.3    24,251.6    32.3%   (39.9)%
Vehicle margin   19.8%   22.7%   19.3%   (0.5)pts   (3.4)pts
                          
Total revenues   18,787.1    41,732.1    25,633.7    36.4%   (38.6)%
Gross profit   3,830.1    9,786.9    5,284.3    38.0%   (46.0)%
Gross margin   20.4%   23.5%   20.6%   0.2pts   (2.9)pts
                          
Operating expenses   (3,424.9)   (6,750.5)   (5,869.2)   71.4%   (13.1)%
Income/(Loss) from operations   405.2    3,036.4    (584.9)   N/A    N/A 
Operating margin   2.2%   7.3%   (2.3)%   (4.5)pts   (9.6)pts
                          
Net income   933.8    5,752.3    591.1    (36.7)%   (89.7)%
Non-GAAP net income   1,414.1    4,588.7    1,276.4    (9.7)%   (72.2)%
                          
Diluted net earnings per ADS attributable to ordinary shareholders   0.89    5.32    0.56    (37.1)%   (89.5)%
Non-GAAP diluted net earnings per ADS attributable to ordinary shareholders   1.35    4.23    1.21    (10.4)%   (71.4)%
                          
Net cash provided by/(used in) operating activities   7,780.4    17,294.2    (3,342.4)   N/A    N/A 
Free cash flow (non-GAAP)   6,702.1    14,638.1    (5,055.2)   N/A    N/A 

 

 

3 The Company’s non-GAAP financial measures exclude share-based compensation expenses and release of valuation allowance on deferred tax assets. See “Unaudited Reconciliation of GAAP and Non-GAAP Results” set forth at the end of this press release.

 

4 Each ADS represents two Class A ordinary shares.

 

5 Free cash flow represents operating cash flow less capital expenditures, which is considered a non-GAAP financial measure.

 

6 Except for vehicle margin, gross margin, and operating margin, where absolute changes instead of percentage changes are presented.

 

2

 

 

Recent Developments

 

Delivery Update

 

·In April 2024, the Company delivered 25,787 vehicles, representing an increase of 0.4% from April 2023. As of April 30, 2024, in China, the Company had 481 retail stores in 144 cities, 361 servicing centers and Li Auto-authorized body and paint shops operating in 210 cities, and 386 super charging stations in operation equipped with 1,678 charging stalls.

 

New Model Launches

 

·Li MEGA: in March 2024, the Company launched and commenced delivery of Li MEGA, its high-tech flagship family MPV. Built on an 800-volt battery electric platform, Li MEGA is equipped with Qilin 5C battery and can achieve a driving range of 500 kilometers with a 12-minute charge using Li Auto 5C super charging stalls. It features a next-generation design with low drag coefficient and energy consumption, while offering superior driving and riding comfort and safety with spacious interior, numerous premium configurations, and strict safety standards. In terms of vehicle intelligence, its Li SS Ultra smart space and Li AD Max autonomous driving systems are powered by a high-performance Qualcomm Snapdragon 8295P chip and dual NVIDIA DRIVE Orin-X chips, respectively.

 

·2024 Li L Series: in March 2024, the Company launched and commenced delivery of the 2024 Li L7, Li L8, and Li L9. With extensive upgrades across range extension system, chassis system, and configurations with respect to safety, comfort, intelligence, among others, the 2024 Li L series boast comprehensively enhanced product strengths to better meet families’ needs.

 

·Li L6: in April 2024, the Company launched and commenced delivery of Li L6, a five-seat premium family SUV that offers a spacious interior and superior configurations. It employs an all-wheel-drive extended range electric system built with the latest generation of lithium iron phosphate batteries. Li L6 is available in Pro and Max trims, both featuring a four-screen interaction system powered by a Qualcomm Snapdragon 8295P chip. Li L6 Pro comes standard with Li AD Pro autonomous driving system, powered by a Horizon Robotics Journey 5, while the Max trim comes standard with Li AD Max autonomous driving system, powered by dual NVIDIA DRIVE Orin-X chips.

 

2023 Environmental, Social and Governance Report

 

·On April 12, 2024, the Company published its 2023 Environmental, Social and Governance (ESG) report (https://ir.lixiang.com/esg), which outlines its efforts in fulfilling social responsibilities and the advancements and practices that it has implemented throughout the year to integrate sustainability and sound governance into its corporate strategies and daily operations.

 

CEO and CFO Comments

 

Mr. Xiang Li, chairman and chief executive officer of Li Auto, commented, “In the first quarter of 2024, our deliveries reached 80,400 vehicles, up 52.9% year over year, further solidifying Li Auto’s leadership position in the RMB300,000 and higher NEV market in China. In March, we launched and commenced delivery of our high-tech flagship family MPV, Li MEGA, which is also our first high-power charging BEV. Meanwhile, we accelerated our efforts to deploy super charging stations nationwide, adding charging resources for Li Auto users to expedite the 0-to-1 development phase of our high-power charging BEVs. In April, we launched and commenced delivery of Li L6, a five-seat premium family SUV, to satisfy the mobility needs of more young families, making all-wheel-drive range extension system and intelligent features available on vehicles priced below RMB300,000. As our company continues to grow amidst an ever-changing market landscape, we will embrace the twists and turns that the journey presents and consistently focus on enhancing operating efficiency while persistently creating incremental user value.”

 

Mr. Tie Li, chief financial officer of Li Auto, added, “Despite the rollout of a new model, product iterations, and pricing adjustments, our first quarter financial results remained solid. Our revenue reached RMB25.6 billion for the period, growing by 36.4% year over year, and our gross margin stayed healthy at 20.6%. While our first quarter deliveries fluctuated sequentially, we remain confident that our deliveries will continue to grow in the coming quarters. In line with this outlook, we have maintained the pace of our investments in research and development and sales and servicing network. Looking ahead, we will continue to rigorously evaluate and streamline our operations while being fully centered on users and products, driving progress toward our long-term goals and strategic vision amidst a competitive market.”

 

3

 

 

Financial Results for the First Quarter of 2024

 

Revenues

 

·Total revenues were RMB25.6 billion (US$3.6 billion) in the first quarter of 2024, representing an increase of 36.4% from RMB18.8 billion in the first quarter of 2023 and a decrease of 38.6% from RMB41.7 billion in the fourth quarter of 2023.

 

·Vehicle sales were RMB24.3 billion (US$3.4 billion) in the first quarter of 2024, representing an increase of 32.3% from RMB18.3 billion in the first quarter of 2023 and a decrease of 39.9% from RMB40.4 billion in the fourth quarter of 2023. The increase in revenue from vehicle sales over the first quarter of 2023 was mainly attributable to the increase in vehicle deliveries, partially offset by the lower average selling price due to different product mix and pricing strategy changes between two quarters. The decrease in revenue from vehicle sales over the fourth quarter of 2023 was mainly due to the decrease in vehicle deliveries which were affected by seasonal factors related to the Chinese New Year holiday and lower-than-expected order intake in March.

 

·Other sales and services were RMB1.4 billion (US$191.4 million) in the first quarter of 2024, representing an increase of 200.6% from RMB459.7 million in the first quarter of 2023 and an increase of 2.2% from RMB1.4 billion in the fourth quarter of 2023. The increase in revenue from other sales and services over the first quarter of 2023 was mainly attributable to the increased sales of embedded products and services, including charging stalls, offered together with vehicle sales, which is in line with higher vehicle deliveries, and the increased sales of accessories and provision of services, which is in line with higher accumulated vehicle sales. The revenue from other sales and services remained relatively stable over the fourth quarter of 2023.

 

Cost of Sales and Gross Margin

 

·Cost of sales was RMB20.3 billion (US$2.8 billion) in the first quarter of 2024, representing an increase of 36.1% from RMB15.0 billion in the first quarter of 2023 and a decrease of 36.3% from RMB31.9 billion in the fourth quarter of 2023. The increase in cost of sales over the first quarter of 2023 was mainly attributable to the increase in vehicle deliveries, partially offset by the lower average cost of sales due to different product mix between two quarters. The decrease in cost of sales over the fourth quarter of 2023 was mainly attributable to the decrease in vehicle deliveries.

 

·Gross profit was RMB5.3 billion (US$731.9 million) in the first quarter of 2024, representing an increase of 38.0% from RMB3.8 billion in the first quarter of 2023 and a decrease of 46.0% from RMB9.8 billion in the fourth quarter of 2023.

 

·Vehicle margin was 19.3% in the first quarter of 2024, compared with 19.8% in the first quarter of 2023 and 22.7% in the fourth quarter of 2023. The vehicle margin remained relatively stable over the first quarter of 2023. The decrease in vehicle margin over the fourth quarter of 2023 was mainly due to lower average selling price as a result of pricing strategy changes in the first quarter of 2024 and true-up adjustments of warranty reserve in the fourth quarter of 2023 based on updated estimate of costs of future claims.

 

·Gross margin was 20.6% in the first quarter of 2024, compared with 20.4% in the first quarter of 2023 and 23.5% in the fourth quarter of 2023. The gross margin remained relatively stable over the first quarter of 2023. The decrease of gross margin over the fourth quarter of 2023 was mainly attributable to the decrease in vehicle margin.

 

Operating Expenses

 

·Operating expenses were RMB5.9 billion (US$812.9 million) in the first quarter of 2024, representing an increase of 71.4% from RMB3.4 billion in the first quarter of 2023 and a decrease of 13.1% from RMB6.8 billion in the fourth quarter of 2023.

 

·Research and development expenses were RMB3.0 billion (US$422.3 million) in the first quarter of 2024, representing an increase of 64.6% from RMB1.9 billion in the first quarter of 2023 and a decrease of 12.7% from RMB3.5 billion in the fourth quarter of 2023. The increase in research and development expenses over the first quarter of 2023 was primarily due to increased employee compensation as a result of the growth in number of staff as well as increased expenses to support the expanding product portfolios and technologies. The decrease in research and development expenses over the fourth quarter of 2023 was mainly in line with timing and progress of new vehicle programs.

 

·Selling, general and administrative expenses were RMB3.0 billion (US$412.4 million) in the first quarter of 2024, representing an increase of 81.0% from RMB1.6 billion in the first quarter of 2023 and a decrease of 8.9% from RMB3.3 billion in the fourth quarter of 2023. The increase in selling, general and administrative expenses over the first quarter of 2023 was primarily due to increased employee compensation as a result of the growth in number of staff as well as increased rental and other expenses associated with the expansion of sales and servicing network. The decrease in selling, general and administrative expenses over the fourth quarter of 2023 was mainly due to the decrease in vehicle deliveries.

 

4

 

 

(Loss)/Income from Operations

 

·Loss from operations was RMB584.9 million (US$81.0 million) in the first quarter of 2024, compared with RMB405.2 million income from operations in the first quarter of 2023 and RMB3.0 billion income from operations in the fourth quarter of 2023. Operating margin was negative 2.3% in the first quarter of 2024, compared with 2.2% in the first quarter of 2023 and 7.3% in the fourth quarter of 2023. Non-GAAP income from operations was RMB100.3 million (US$13.9 million) in the first quarter of 2024, representing a decrease of 88.7% from RMB885.4 million in the first quarter of 2023 and a decrease of 97.4% from RMB3.9 billion in the fourth quarter of 2023.

 

Net Income and Net Earnings Per Share

 

·Net income was RMB591.1 million (US$81.9 million) in the first quarter of 2024, representing a decrease of 36.7% from RMB933.8 million in the first quarter of 2023 and a decrease of 89.7% from RMB5.8 billion in the fourth quarter of 2023. Non-GAAP net income was RMB1.3 billion (US$176.8 million) in the first quarter of 2024, representing a decrease of 9.7% from RMB1.4 billion in the first quarter of 2023 and a decrease of 72.2% from RMB4.6 billion in the fourth quarter of 2023.

 

·Basic and diluted net earnings per ADS attributable to ordinary shareholders were RMB0.60 (US$0.08) and RMB0.56 (US$0.08) in the first quarter of 2024, respectively, compared with RMB0.95 and RMB0.89 in the first quarter of 2023, respectively, and RMB5.72 and RMB5.32 in the fourth quarter of 2023, respectively. Non-GAAP basic and diluted net earnings per ADS attributable to ordinary shareholders were RMB1.29 (US$0.18) and RMB1.21 (US$0.17) in the first quarter of 2024, respectively, compared with RMB1.44 and RMB1.35 in the first quarter of 2023, respectively, and RMB4.54 and RMB4.23 in the fourth quarter of 2023, respectively.

 

Cash Position, Operating Cash Flow and Free Cash Flow

 

·Cash position7 was RMB98.9 billion (US$13.7 billion) as of March 31, 2024.

 

·Net cash used in operating activities was RMB3.3 billion (US$462.9 million) in the first quarter of 2024, compared with RMB7.8 billion net cash provided by operating activities in the first quarter of 2023 and RMB17.3 billion net cash provided by operating activities in the fourth quarter of 2023. The change in net cash used in operating activities over the first quarter of 2023 was mainly due to the increased payment related to inventory purchase partially offset by the increase in cash received from customers. The change in net cash used in operating activities over the fourth quarter of 2023 was mainly due to the decrease in cash received from customers as a result of the decrease in vehicle deliveries.

 

·Free cash flow was negative RMB5.1 billion (US$700.1 million) in the first quarter of 2024, compared with RMB6.7 billion in the first quarter of 2023 and RMB14.6 billion in the fourth quarter of 2023.

 

 

7 Cash position includes cash and cash equivalents, restricted cash, time deposits and short-term investments, and long-term time deposits and financial instruments included in long-term investments.

 

5

 

 

Business Outlook

 

For the second quarter of 2024, the Company expects:

 

·Deliveries of vehicles to be between 105,000 and 110,000 vehicles, representing an increase of 21.3% to 27.1% from the second quarter of 2023.

 

·Total revenues to be between RMB29.9 billion (US$4.1 billion) and RMB31.4 billion (US$4.3 billion), representing an increase of 4.2% to 9.4% from the second quarter of 2023.

 

This business outlook reflects the Company’s current and preliminary views on its business situation and market conditions, which are subject to change.

 

Conference Call

 

Management will hold a conference call at 8:00 a.m. U.S. Eastern Time on Monday, May 20, 2024 (8:00 p.m. Beijing/Hong Kong Time on May 20, 2024) to discuss financial results and answer questions from investors and analysts.

 

For participants who wish to join the call, please complete online registration using the link provided below prior to the scheduled call start time. Upon registration, participants will receive the conference call access information, including dial-in numbers, passcode, and a unique access PIN. To join the conference, please dial the number provided, enter the passcode followed by your PIN, and you will join the conference instantly.

 

Participant Online Registration: https://s1.c-conf.com/diamondpass/10038704-ogh75Er.html

 

A replay of the conference call will be accessible through May 27, 2024, by dialing the following numbers:

 

United States: +1-855-883-1031
Mainland China: +86-400-1209-216
Hong Kong, China: +852-800-930-639
International: +61-7-3107-6325
Replay PIN: 10038704

 

Additionally, a live and archived webcast of the conference call will be available on the Company’s investor relations website at https://ir.lixiang.com.

 

6

 

 

Non-GAAP Financial Measures

 

The Company uses non-GAAP financial measures, such as non-GAAP cost of sales, non-GAAP research and development expenses, non-GAAP selling, general and administrative expenses, non-GAAP income from operations, non-GAAP net income, non-GAAP net income attributable to ordinary shareholders, non-GAAP basic and diluted net earnings per ADS attributable to ordinary shareholders, non-GAAP basic and diluted net earnings per share attributable to ordinary shareholders and free cash flow, in evaluating its operating results and for financial and operational decision-making purposes. By excluding the impact of share-based compensation expenses and release of valuation allowance on deferred tax assets, the Company believes that the non-GAAP financial measures help identify underlying trends in its business and enhance the overall understanding of the Company’s past performance and future prospects. The Company also believes that the non-GAAP financial measures allow for greater visibility with respect to key metrics used by the Company’s management in its financial and operational decision-making.

 

The non-GAAP financial measures are not presented in accordance with U.S. GAAP and may be different from non-GAAP methods of accounting and reporting used by other companies. The non-GAAP financial measures have limitations as analytical tools and when assessing the Company’s operating performance, investors should not consider them in isolation, or as a substitute for financial information prepared in accordance with U.S. GAAP. The Company encourages investors and others to review its financial information in its entirety and not rely on a single financial measure.

 

The Company mitigates these limitations by reconciling the non-GAAP financial measures to the most comparable U.S. GAAP performance measures, all of which should be considered when evaluating the Company’s performance.

 

For more information on the non-GAAP financial measures, please see the table captioned “Unaudited Reconciliation of GAAP and Non-GAAP Results” set forth at the end of this press release.

 

Exchange Rate Information

 

This press release contains translations of certain Renminbi amounts into U.S. dollars at a specified rate solely for the convenience of the reader. Unless otherwise noted, all translations from Renminbi to U.S. dollars and from U.S. dollars to Renminbi are made at a rate of RMB7.2203 to US$1.00, the exchange rate on March 29, 2024, set forth in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that the Renminbi or U.S. dollars amounts referred could be converted into U.S. dollars or Renminbi, as the case may be, at any particular rate or at all.

 

About Li Auto Inc.

 

Li Auto Inc. is a leader in China’s new energy vehicle market. The Company designs, develops, manufactures, and sells premium smart electric vehicles. Its mission is: Create a Mobile Home, Create Happiness (创造移动的家, 创造幸福的家). Through innovations in product, technology, and business model, the Company provides families with safe, convenient, and comfortable products and services. Li Auto is a pioneer to successfully commercialize extended-range electric vehicles in China. The Company started volume production in November 2019. Its current model lineup includes Li MEGA, a high-tech flagship family MPV, Li L9, a six-seat flagship family SUV, Li L8, a six-seat premium family SUV, Li L7, a five-seat flagship family SUV, and Li L6, a five-seat premium family SUV. The Company leverages technology to create value for its users. It concentrates its in-house development efforts on its proprietary range extension system, next-generation electric vehicle technology, and smart vehicle solutions while expanding its product line by developing new BEVs and EREVs to target a broader user base.

 

For more information, please visit: https://ir.lixiang.com.

 

7

 

 

Safe Harbor Statement

 

This press release contains statements that may constitute “forward-looking” statements pursuant to the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “aims,” “future,” “intends,” “plans,” “believes,” “estimates,” “targets,” “likely to,” “challenges,” and similar statements. Li Auto may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the “SEC”) and The Stock Exchange of Hong Kong Limited (the “HKEX”), in its annual report to shareholders, in press releases and other written materials, and in oral statements made by its officers, directors, or employees to third parties. Statements that are not historical facts, including statements about Li Auto’s beliefs, plans, and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Li Auto’s strategies, future business development, and financial condition and results of operations; Li Auto’s limited operating history; risks associated with extended-range electric vehicles and high-power charging battery electric vehicles; Li Auto’s ability to develop, manufacture, and deliver vehicles of high quality and appeal to customers; Li Auto’s ability to generate positive cash flow and profits; product defects or any other failure of vehicles to perform as expected; Li Auto’s ability to compete successfully; Li Auto’s ability to build its brand and withstand negative publicity; cancellation of orders for Li Auto’s vehicles; Li Auto’s ability to develop new vehicles; and changes in consumer demand and government incentives, subsidies, or other favorable government policies. Further information regarding these and other risks is included in Li Auto’s filings with the SEC and the HKEX. All information provided in this press release is as of the date of this press release, and Li Auto does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

 

For investor and media inquiries, please contact:

 

Li Auto Inc.

Investor Relations

Email: ir@lixiang.com

 

8

 

 

Li Auto Inc.

Unaudited Condensed Consolidated Statements of Comprehensive Income

 

(All amounts in thousands, except for ADS/ordinary share and per ADS/ordinary share data)

 

   For the Three Months Ended 
   March 31, 2023   December 31, 2023   March 31, 2024   March 31, 2024 
   RMB   RMB   RMB   US$ 
Revenues:                
Vehicle sales   18,327,316    40,379,267    24,251,553    3,358,801 
Other sales and services   459,737    1,352,830    1,382,107    191,420 
Total revenues   18,787,053    41,732,097    25,633,660    3,550,221 
Cost of sales:                    
Vehicle sales   (14,705,143)   (31,202,028)   (19,561,658)   (2,709,258)
Other sales and services   (251,804)   (743,186)   (787,697)   (109,095)
Total cost of sales   (14,956,947)   (31,945,214)   (20,349,355)   (2,818,353)
Gross profit   3,830,106    9,786,883    5,284,305    731,868 
Operating expense:                    
Research and development   (1,852,297)   (3,491,026)   (3,048,886)   (422,266)
Selling, general and administrative   (1,645,307)   (3,269,668)   (2,977,585)   (412,391)
Other operating income, net   72,701    10,237    157,264    21,781 
Total operating expenses   (3,424,903)   (6,750,457)   (5,869,207)   (812,876)
Income/(Loss) from operations   405,203    3,036,426    (584,902)   (81,008)
Other (expense)/income:                    
Interest expense   (32,438)   (13,675)   (28,598)   (3,961)
Interest income and investment income, net   418,531    794,355    1,068,888    148,039 
Others, net   181,488    358,825    220,184    30,495 
Income before income tax   972,784    4,175,931    675,572    93,565 
Income tax (expense)/benefit   (38,947)   1,576,385    (84,446)   (11,696)
Net income   933,837    5,752,316    591,126    81,869 
Less: Net income/(loss) attributable to noncontrolling interests   4,169    94,235    (1,432)   (198)
Net income attributable to ordinary shareholders of Li Auto Inc.   929,668    5,658,081    592,558    82,067 
                     
Net income   933,837    5,752,316    591,126    81,869 
Other comprehensive income/(loss)                    
Foreign currency translation adjustment, net of tax   27,607    40,438    (59,936)   (8,301)
Total other comprehensive income/(loss)   27,607    40,438    (59,936)   (8,301)
Total comprehensive income   961,444    5,792,754    531,190    73,568 
Less: Net income/(loss) attributable to noncontrolling interests   4,169    94,235    (1,432)   (198)
Comprehensive income attributable to ordinary shareholders of Li Auto Inc.   957,275    5,698,519    532,622    73,766 
Weighted average number of ADSs                    
Basic   979,166,653    989,909,259    993,308,654    993,308,654 
Diluted   1,052,402,047    1,064,538,392    1,066,436,872    1,066,436,872 
Net earnings per ADS attributable to ordinary shareholders                    
Basic   0.95    5.72    0.60    0.08 
Diluted   0.89    5.32    0.56    0.08 
Weighted average number of ordinary shares                    
Basic   1,958,333,306    1,979,818,518    1,986,617,307    1,986,617,307 
Diluted   2,104,804,095    2,129,076,784    2,132,873,744    2,132,873,744 
Net earnings per share attributable to ordinary shareholders                    
Basic   0.47    2.86    0.30    0.04 
Diluted   0.45    2.66    0.28    0.04 

 

9

 

 

Li Auto Inc.

Unaudited Condensed Consolidated Balance Sheets

 

(All amounts in thousands)

 

   As of 
   December 31, 2023   March 31, 2024   March 31, 2024 
    RMB    RMB    US$ 
ASSETS               
Current assets:               
Cash and cash equivalents   91,329,030    85,124,762    11,789,643 
Restricted cash   479    5,225    724 
Time deposits and short-term investments   11,933,255    13,763,658    1,906,245 
Trade receivable   143,523    77,255    10,700 
Inventories   6,871,979    12,158,602    1,683,947 
Prepayments and other current assets   4,247,318    4,525,497    626,774 
Total current assets   114,525,584    115,654,999    16,018,033 
Non-current assets:               
Long-term investments   1,595,376    1,545,525    214,053 
Property, plant and equipment, net   15,745,018    20,323,916    2,814,830 
Operating lease right-of-use assets, net   5,939,230    6,893,866    954,789 
Intangible assets, net   864,180    880,571    121,958 
Goodwill   5,484    5,484    760 
Deferred tax assets   1,990,245    1,990,245    275,646 
Other non-current assets   2,802,354    2,365,248    327,583 
Total non-current assets   28,941,887    34,004,855    4,709,619 
Total assets   143,467,471    149,659,854    20,727,652 
LIABILITIES AND EQUITY               
Current liabilities:               
Short-term borrowings   6,975,399    7,136,525    988,397 
Trade and notes payable   51,870,097    54,586,888    7,560,197 
Amounts due to related parties   10,607    12,640    1,751 
Deferred revenue, current   1,525,543    1,400,236    193,930 
Operating lease liabilities, current   1,146,437    1,243,520    172,226 
Finance lease liabilities, current   —    34,451    4,771 
Accruals and other current liabilities   11,214,626    11,186,337    1,549,291 
Total current liabilities   72,742,709    75,600,597    10,470,563 
Non-current liabilities:               
Long-term borrowings   1,747,070    1,803,030    249,717 
Deferred revenue, non-current   812,218    813,494    112,668 
Operating lease liabilities, non-current   3,677,961    4,421,642    612,390 
Finance lease liabilities, non-current   —    671,878    93,054 
Deferred tax liabilities   200,877    200,877    27,821 
Other non-current liabilities   3,711,414    4,354,846    603,139 
Total non-current liabilities   10,149,540    12,265,767    1,698,789 
Total liabilities   82,892,249    87,866,364    12,169,352 
Total Li Auto Inc. shareholders’ equity   60,142,624    61,362,324    8,498,584 
Noncontrolling interests   432,598    431,166    59,716 
Total shareholders’ equity   60,575,222    61,793,490    8,558,300 
Total liabilities and shareholders’ equity   143,467,471    149,659,854    20,727,652 

 

10

 

 

Li Auto Inc.

Unaudited Condensed Consolidated Statements of Cash Flows

 

(All amounts in thousands)

 

   For the Three Months Ended 
  

March 31,

2023

  

December 31,

2023

  

March 31,

2024

  

March 31,

2024

 
   RMB   RMB   RMB   US$ 
Net cash provided by/(used in) operating activities   7,780,366    17,294,228    (3,342,386)   (462,915)
Net cash used in investing activities   (2,692,753)   (469,104)   (3,098,206)   (429,097)
Net cash (used in)/provided by financing activities   (195,821)   863,355    185,257    25,658 
Effect of exchange rate changes on cash, cash equivalents and restricted cash   (25,241)   (48,180)   55,813    7,731 
Net change in cash, cash equivalents and restricted cash   4,866,551    17,640,299    (6,199,522)   (858,623)
Cash, cash equivalents and restricted cash at beginning of period   40,418,158    73,689,210    91,329,509    12,648,990 
Cash, cash equivalents and restricted cash at end of period   45,284,709    91,329,509    85,129,987    11,790,367 
                     
Net cash provided by/(used in) operating activities   7,780,366    17,294,228    (3,342,386)   (462,915)
Capital expenditures   (1,078,295)   (2,656,106)   (1,712,843)   (237,226)
Free cash flow (non-GAAP)   6,702,071    14,638,122    (5,055,229)   (700,141)

 

11

 

 

Li Auto Inc.

Unaudited Reconciliation of GAAP and Non-GAAP Results

 

(All amounts in thousands, except for ADS/ordinary share and per ADS/ordinary share data)

 

   For the Three Months Ended 
  

March 31,

2023

  

December 31,

2023

  

March 31,

2024

  

March 31,

2024

 
   RMB   RMB   RMB   US$ 
Cost of sales   (14,956,947)   (31,945,214)   (20,349,355)   (2,818,353)
Share-based compensation expenses   11,186    15,334    13,469    1,865 
Non-GAAP cost of sales   (14,945,761)   (31,929,880)   (20,335,886)   (2,816,488)
                     
Research and development expenses   (1,852,297)   (3,491,026)   (3,048,886)   (422,266)
Share-based compensation expenses   336,220    537,843    433,764    60,076 
Non-GAAP research and development expenses   (1,516,077)   (2,953,183)   (2,615,122)   (362,190)
                     
Selling, general and administrative expenses   (1,645,307)   (3,269,668)   (2,977,585)   (412,391)
Share-based compensation expenses   132,823    273,443    237,994    32,962 
Non-GAAP selling, general and administrative expenses   (1,512,484)   (2,996,225)   (2,739,591)   (379,429)
                     
Income/(Loss) from operations   405,203    3,036,426    (584,902)   (81,008)
Share-based compensation expenses   480,229    826,620    685,227    94,903 
Non-GAAP income from operations   885,432    3,863,046    100,325    13,895 
                     
Net income   933,837    5,752,316    591,126    81,869 
Share-based compensation expenses   480,229    826,620    685,227    94,903 
Release of valuation allowance on deferred tax assets   —    (1,990,245)   —    — 
Non-GAAP net income   1,414,066    4,588,691    1,276,353    176,772 
                     
Net income attributable to ordinary shareholders of Li Auto Inc.   929,668    5,658,081    592,558    82,067 
Share-based compensation expenses   480,229    826,620    685,227    94,903 
Release of valuation allowance on deferred tax assets   —    (1,990,245)   —    — 
Non-GAAP net income attributable to ordinary shareholders of Li Auto Inc.   1,409,897    4,494,456    1,277,785    176,970 
                     
Weighted average number of ADSs                    
Basic   979,166,653    989,909,259    993,308,654    993,308,654 
Diluted   1,052,402,047    1,064,538,392    1,066,436,872    1,066,436,872 
Non-GAAP net earnings per ADS attributable to ordinary shareholders                    
Basic   1.44    4.54    1.29    0.18 
Diluted   1.35    4.23    1.21    0.17 
Weighted average number of ordinary shares                    
Basic   1,958,333,306    1,979,818,518    1,986,617,307    1,986,617,307 
Diluted   2,104,804,095    2,129,076,784    2,132,873,744    2,132,873,744 
Non-GAAP net earnings per share attributable to ordinary shareholders8                    
Basic   0.72    2.27    0.64    0.09 
Diluted   0.67    2.11    0.60    0.08 

 

 

8 Non-GAAP basic net earnings per share attributable to ordinary shareholders is calculated by dividing non-GAAP net income attributable to ordinary shareholders by the weighted average number of ordinary shares outstanding during the periods. Non-GAAP diluted net earnings per share attributable to ordinary shareholders is calculated by dividing non-GAAP net income attributable to ordinary shareholders by the weighted average number of ordinary shares and dilutive potential ordinary shares outstanding during the periods, including the dilutive effects of convertible senior notes as determined under the if-converted method and the dilutive effect of share-based awards as determined under the treasury stock method.

 

12

 

 GRAPHIC 3 tm2414939d1_ex99-1img001.jpg GRAPHIC begin 644 tm2414939d1_ex99-1img001.jpg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end