XML 21 R5.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2023
Dec. 25, 2022
Dec. 31, 2023
Dec. 25, 2022
Dec. 26, 2021
Revenues:          
Total revenues     $ 891,551 $ 730,162 $ 601,193
Restaurant operating expenses (exclusive of depreciation and amortization shown below):          
Food and beverage costs     197,374 172,561 134,201
Labor and other related expenses     294,010 238,257 189,167
Other restaurant operating expenses     134,477 114,476 94,847
Occupancy expenses     68,400 59,919 55,433
Pre-opening expenses     7,173 5,414 3,310
General and administrative expenses     103,121 84,959 70,388
Depreciation and amortization     41,223 34,230 32,379
Impairments and loss on disposal of assets     1,359 920 381
Transaction expenses (income), net     3,147 2,513 (1,156)
Total operating costs and expenses     850,284 713,249 578,950
Income from operations     41,267 16,913 22,243
Interest expense     (8,063) (5,232) (20,099)
Other income (expense), net     2,871 910 (1,774)
Income before income taxes     36,075 12,591 370
Income tax expense     (10,690) (5,684) (2,477)
Net income (loss) $ 25,385 $ 6,907 $ 25,385 $ 6,907 (2,107)
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent [Abstract]          
Unrealized loss on derivatives (889) 0     0
Income tax related to other comprehensive loss 222 0     0
Other comprehensive loss (667) 0     0
Comprehensive income (loss) $ 24,718 $ 6,907     $ (2,107)
Net income (loss) per common share - basic (in dollars per share)     $ 0.43 $ 0.12 $ (0.04)
Net income (loss) per common share - diluted (in dollars per share)     $ 0.41 $ 0.11 $ (0.04)
Weighted average common shares outstanding - basic (in shares)     59,531,404 59,097,512 48,213,995
Weighted average common shares outstanding - diluted (in shares)     61,191,613 60,140,045 48,213,995
Accumulated Deficit          
Restaurant operating expenses (exclusive of depreciation and amortization shown below):          
Net income (loss)     $ 25,385 $ 6,907 $ (2,107)
Restaurant sales          
Revenues:          
Total revenues     877,092 719,181 592,343
Franchise revenues          
Revenues:          
Total revenues     $ 14,459 $ 10,981 $ 8,850