XML 44 R31.htm IDEA: XBRL DOCUMENT v3.22.4
Earnings per Share (Tables)
12 Months Ended
Dec. 31, 2022
Earnings Per Share [Abstract]  
Schedule of Earnings per Share

We calculate earnings per Class A Share as we do not have any other participating securities. Substantially all of income tax expense is attributed to earnings of Class A Shares reflective of our organizational structure. Class B Units of the Partnership together with the equal number of Class B Shares of the Company are convertible to Class A Shares of the Company on a one-for-one basis. In addition, our restricted equity-based awards may have a dilutive effect on our earnings per share. Diluted earnings per Class A Share are calculated using the “treasury stock method” or “if-converted method”, whichever is more dilutive.

 

 

 

Year Ended December 31,

 

(in millions, except per share amounts)

 

2022

 

 

2021

 

 

2020

 

Net income

 

 

620.6

 

 

 

617.8

 

 

 

484.9

 

Less: Net income attributable to noncontrolling interest

 

 

536.7

 

 

 

571.4

 

 

 

460.9

 

Net income attributable to Hess Midstream LP

 

 

83.9

 

 

 

46.4

 

 

 

24.0

 

Net income attributable to Hess Midstream LP
   per Class A share:

 

 

 

 

 

 

 

 

 

Basic:

 

$

2.03

 

 

$

1.81

 

 

$

1.33

 

Diluted:

 

$

2.01

 

 

$

1.76

 

 

$

1.31

 

Weighted average Class A shares outstanding:

 

 

 

 

 

 

 

 

 

Basic:

 

 

41.3

 

 

 

25.6

 

 

 

18.0

 

Diluted:

 

 

41.4

 

 

 

25.7

 

 

 

18.1

 

Summary of Reconciliation of Numerator and Denominator of Diluted Earnings A reconciliation of the numerator and the denominator of the diluted earnings per Class A Share calculation under the “if-converted” method for the year ended December 31, 2021, is presented below:

 

 

Year Ended December 31,

 

 

 

2021

 

(in millions, except per share data)

 

 

 

Diluted net income per share

 

 

 

Numerator:

 

 

 

Net income attributable to Hess Midstream LP

 

$

46.4

 

Effect of exchange of Class B Units of the Partnership and
   the equal number of Class B Shares of the Company to
   Class A Shares of the Company

 

 

571.4

 

Effect of income tax expense on additional income attributable
   to Hess Midstream LP
(1)

 

 

(139.4

)

Diluted net income attributable to Hess Midstream LP

 

$

478.4

 

Denominator:

 

 

 

Basic weighted average Class A Shares outstanding

 

 

25.6

 

Effect of dilutive securities:

 

 

 

Weighted average Class B Units/Shares

 

 

246.7

 

Restricted equity-based awards

 

 

0.1

 

Diluted weighted average shares outstanding

 

 

272.4

 

Diluted net income attributable to Hess Midstream LP
   per Class A Share

 

$

1.76

 

(1) Income tax effect is calculated assuming 24.39% blended U.S. federal and state income tax rate.