Summary of Financial assets and Liabilities Measured at Fair Value on Recurring Basis |
The following tables summarize the Company’s financial assets and liabilities measured at fair value by level within the fair value hierarchy:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2024 |
|
|
|
Adjusted Cost |
|
|
Unrealized Gains |
|
|
Unrealized Losses |
|
|
Fair Value |
|
|
Cash and Cash Equivalent |
|
|
Marketable Securities |
|
|
|
(in thousands) |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash |
|
$ |
16,352 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
16,352 |
|
|
$ |
16,352 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market funds |
|
|
4,284 |
|
|
|
— |
|
|
|
— |
|
|
|
4,284 |
|
|
|
4,284 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. agency securities |
|
|
23,664 |
|
|
|
— |
|
|
|
(41 |
) |
|
|
23,623 |
|
|
|
— |
|
|
|
23,623 |
|
U.S. Treasury securities |
|
|
20,239 |
|
|
|
— |
|
|
|
(39 |
) |
|
|
20,200 |
|
|
|
1,492 |
|
|
|
18,708 |
|
Commercial paper |
|
|
35,923 |
|
|
|
— |
|
|
|
(35 |
) |
|
|
35,888 |
|
|
|
1,494 |
|
|
|
34,394 |
|
Corporate bonds |
|
|
59,956 |
|
|
|
2 |
|
|
|
(123 |
) |
|
|
59,835 |
|
|
|
— |
|
|
|
59,835 |
|
Subtotal |
|
|
139,782 |
|
|
|
2 |
|
|
|
(238 |
) |
|
|
139,546 |
|
|
|
2,986 |
|
|
|
136,560 |
|
Total assets |
|
$ |
160,417 |
|
|
$ |
2 |
|
|
$ |
(238 |
) |
|
$ |
160,182 |
|
|
$ |
23,622 |
|
|
$ |
136,560 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant liabilities |
|
$ |
3,692 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
3,692 |
|
|
$ |
— |
|
|
$ |
— |
|
Total liabilities |
|
$ |
3,692 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
3,692 |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2023 |
|
|
|
Adjusted Cost |
|
|
Unrealized Gain |
|
|
Unrealized Losses |
|
|
Fair Value |
|
|
Cash and Cash Equivalent |
|
|
Marketable Securities |
|
|
|
(in thousands) |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash |
|
$ |
21,799 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
21,799 |
|
|
$ |
21,799 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market funds |
|
|
6,266 |
|
|
|
— |
|
|
|
— |
|
|
|
6,266 |
|
|
|
6,266 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. agency securities |
|
|
35,962 |
|
|
|
8 |
|
|
|
(97 |
) |
|
|
35,873 |
|
|
|
— |
|
|
|
35,873 |
|
U.S. Treasury securities |
|
|
18,323 |
|
|
|
1 |
|
|
|
(14 |
) |
|
|
18,310 |
|
|
|
10,482 |
|
|
|
7,828 |
|
Commercial paper |
|
|
38,491 |
|
|
|
25 |
|
|
|
(16 |
) |
|
|
38,500 |
|
|
|
— |
|
|
|
38,500 |
|
Corporate bonds |
|
|
100,274 |
|
|
|
136 |
|
|
|
(130 |
) |
|
|
100,280 |
|
|
|
— |
|
|
|
100,280 |
|
Subtotal |
|
|
193,050 |
|
|
|
170 |
|
|
|
(257 |
) |
|
|
192,963 |
|
|
|
10,482 |
|
|
|
182,481 |
|
Total assets |
|
$ |
221,115 |
|
|
$ |
170 |
|
|
$ |
(257 |
) |
|
$ |
221,028 |
|
|
$ |
38,547 |
|
|
$ |
182,481 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant liabilities |
|
$ |
6,772 |
|
|
|
|
|
$ |
— |
|
|
$ |
6,772 |
|
|
$ |
— |
|
|
$ |
— |
|
Total liabilities |
|
$ |
6,772 |
|
|
|
|
|
$ |
— |
|
|
$ |
6,772 |
|
|
$ |
— |
|
|
$ |
— |
|
|
Summary of Changes in Fair Value of Level 3 Financial Instruments |
The following table presents a summary of the changes in the fair value of the Company’s Level 3 financial instruments (in thousand):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2024 |
|
|
December 31, 2023 |
|
Fair value, beginning balance |
|
$ |
6,772 |
|
|
$ |
90 |
|
Fair value at issuance of Series A Warrants |
|
|
— |
|
|
|
6,450 |
|
Change in the fair value of Series A warrants included in other income (expense), net |
|
|
(3,061 |
) |
|
|
300 |
|
Change in the fair value of private placement warrants included in other income (expense), net |
|
|
(19 |
) |
|
|
(68 |
) |
Fair value, closing balance |
|
$ |
3,692 |
|
|
$ |
6,772 |
|
|